LUNDEN HOLDING AS

3720 SKIEN

Finances

Return on Equity

6,29 %

Current Ratio

569,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	161 000	919 000	321 000	0
Net Income	333 000	515 000	3 231 000	1 020 000
Total Assets	5 305 000	5 655 000	5 405 000	2 685 000
Total Equity	5 296 000	5 417 000	5 302 000	2 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	161 000	919 000	321 000	0
Expenditure	203 000	672 000	194 000	3 000
Operating Profit	−42 000	248 000	127 000	−3 000
Financial Income	376 000	329 000	3 148 000	1 035 000
Financial Costs	0	0	0	0
Financial Balance	376 000	329 000	3 148 000	1 035 000
Earnings Before Tax	335 000	577 000	3 274 000	1 031 000
Tax	1 000	62 000	43 000	12 000
Net Income	333 000	515 000	3 231 000	1 020 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	581 000	683 000	537 000
Total Current Assets	5 125 000	5 074 000	4 721 000	2 148 000
Total Assets	5 305 000	5 655 000	5 405 000	2 685 000
Total Retained Equity	5 266 000	5 387 000	5 272 000	2 642 000
Total Equity	5 296 000	5 417 000	5 302 000	2 672 000
Total Long-Term Debt	0	7 000	10 000	0
Total Current Debt	9 000	231 000	93 000	14 000
Total Equity and Debt	5 305 000	5 655 000	5 405 000	2 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	161 000	919 000	321 000	0
Other Income	0	0	0	0
Revenue	161 000	919 000	321 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	481 000	141 000	0
Depreciation	54 000	72 000	24 000	0
Impairment	0	0	0	0
Expenditure	203 000	672 000	194 000	3 000
Operating Profit	−42 000	248 000	127 000	−3 000
Financial Income	376 000	329 000	3 148 000	1 035 000
Financial Costs	0	0	0	0
Financial Balance	376 000	329 000	3 148 000	1 035 000
Dividends	455 000	400 000	600 000	700 000
Net Income	333 000	515 000	3 231 000	1 020 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	254 000	326 000	0
Total Tangible Assets	0	254 000	326 000	0
Total Fiancial Fixed Assets	180 000	327 000	357 000	537 000
Total Fixed Assets	180 000	581 000	683 000	537 000
Stock	0	0	0	0
Total Investments	1 815 000	1 508 000	8 000	8 000
Cash, Bank	3 059 000	3 056 000	4 229 000	1 785 000
Total Current Assets	5 125 000	5 074 000	4 721 000	2 148 000
Total Assets	5 305 000	5 655 000	5 405 000	2 685 000
Total Equity	5 296 000	5 417 000	5 302 000	2 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 000	10 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	7 000	40 000	0
Dividends	455 000	400 000	600 000	700 000
Other Current Debt	1 000	159 000	19 000	2 000
Total Current Debt	9 000	231 000	93 000	14 000
Total Equity and Debt	5 305 000	5 655 000	5 405 000	2 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	9,51 %	60,94 %	38,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,09 %	26,99 %	39,56 %	-
Current Ratio	569,44	21,97	50,76	153,43
Quick Ratio	569,44	21,97	50,76	153,43
Equity Ratio	1	0,96	0,98	1
Gross Profit Margin	100 %	100 %	100 %	-