company

EMOE AS

1386 ASKER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−12,08 %

Current Ratio

18,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 939 000	1 749 000	1 762 000	1 809 000
Net Income	−278 000	33 000	142 000	92 000
Total Assets	2 427 000	2 708 000	880 000	725 000
Total Equity	2 302 000	2 579 000	746 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 939 000	1 749 000	1 762 000	1 809 000
Expenditure	1 853 000	1 693 000	1 577 000	1 690 000
Operating Profit	85 000	56 000	185 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	343 000	9 000	0	0
Financial Balance	−342 000	−9 000	0	0
Earnings Before Tax	−257 000	47 000	185 000	119 000
Tax	21 000	14 000	42 000	27 000
Net Income	−278 000	33 000	142 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	209 000	266 000	0	0
Total Current Assets	2 218 000	2 442 000	880 000	725 000
Total Assets	2 427 000	2 708 000	880 000	725 000
Total Retained Equity	397 000	674 000	641 000	499 000
Total Equity	2 302 000	2 579 000	746 000	604 000
Total Long-Term Debt	6 000	8 000	0	0
Total Current Debt	119 000	120 000	133 000	121 000
Total Equity and Debt	2 427 000	2 708 000	880 000	725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 939 000	1 749 000	1 762 000	1 809 000
Revenue	1 939 000	1 749 000	1 762 000	1 809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 331 000	1 308 000	1 246 000	1 278 000
Depreciation	57 000	19 000	0	22 000
Impairment	0	0	0	0
Expenditure	1 853 000	1 693 000	1 577 000	1 690 000
Operating Profit	85 000	56 000	185 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	343 000	9 000	0	0
Financial Balance	−342 000	−9 000	0	0
Dividends	0	0	0	0
Net Income	−278 000	33 000	142 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	209 000	266 000	0	0
Total Tangible Assets	209 000	266 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	209 000	266 000	0	0
Stock	0	0	0	0
Total Investments	1 383 000	1 491 000	0	0
Cash, Bank	791 000	906 000	821 000	659 000
Total Current Assets	2 218 000	2 442 000	880 000	725 000
Total Assets	2 427 000	2 708 000	880 000	725 000
Total Equity	2 302 000	2 579 000	746 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	8 000	0	0
Creditors	3 000	16 000	0	4 000
Unpaid Taxes	93 000	99 000	91 000	90 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	119 000	120 000	133 000	121 000
Total Equity and Debt	2 427 000	2 708 000	880 000	725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,08 %	1,28 %	19,03 %	15,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,38 %	3,2 %	10,5 %	6,52 %
Current Ratio	18,64	20,35	6,62	5,99
Quick Ratio	18,64	20,35	6,62	5,99
Equity Ratio	0,95	0,95	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English