company

4GNS TELECOM AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

550 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	0	40 000	155 000
Net Income	−11 000	−14 000	39 000	−300 000
Total Assets	308 000	9 000	23 000	258 000
Total Equity	−2 000	−2 289 000	−2 274 000	−2 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	0	40 000	155 000
Expenditure	245 000	14 000	−1 000	453 000
Operating Profit	−11 000	−14 000	41 000	−298 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−2 000	−2 000
Earnings Before Tax	−11 000	−14 000	39 000	−300 000
Tax	0	0	0	0
Net Income	−11 000	−14 000	39 000	−300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	216 000	0	0	103 000
Total Current Assets	92 000	9 000	23 000	155 000
Total Assets	308 000	9 000	23 000	258 000
Total Retained Equity	−102 000	−3 735 000	−3 721 000	−3 760 000
Total Equity	−2 000	−2 289 000	−2 274 000	−2 314 000
Total Long-Term Debt	0	1 622 000	1 622 000	1 622 000
Total Current Debt	310 000	676 000	675 000	949 000
Total Equity and Debt	308 000	9 000	23 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	234 000	0	−6 000	93 000
Other Income	0	0	46 000	62 000
Revenue	234 000	0	40 000	155 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	128 000	0	−23 000	122 000
Depreciation	54 000	0	0	53 000
Impairment	0	0	0	0
Expenditure	245 000	14 000	−1 000	453 000
Operating Profit	−11 000	−14 000	41 000	−298 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−11 000	−14 000	39 000	−300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	216 000	0	0	103 000
Total Tangible Assets	216 000	0	0	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	216 000	0	0	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	9 000	23 000	65 000
Total Current Assets	92 000	9 000	23 000	155 000
Total Assets	308 000	9 000	23 000	258 000
Total Equity	−2 000	−2 289 000	−2 274 000	−2 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 622 000	1 622 000	1 622 000
Creditors	9 000	676 000	675 000	902 000
Unpaid Taxes	27 000	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	274 000	0	0	39 000
Total Current Debt	310 000	676 000	675 000	949 000
Total Equity and Debt	308 000	9 000	23 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	550 %	0,61 %	−1,72 %	12,96 %
Debt-to-Equity Ratio	−0	−0,71	−0,71	−0,7
Operating Profit Margin	−4,7 %	-	102,5 %	−192,26 %
Current Ratio	0,3	0,01	0,03	0,16
Quick Ratio	0,3	0,01	0,03	0,16
Equity Ratio	−0,01	−254,33	−98,87	−8,97
Gross Profit Margin	100 %	-	100 %	96,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English