VIAS AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,95 %

Current Ratio

0,61

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 035 000	3 892 000	3 825 000	3 758 000
Net Income	1 972 000	1 862 000	1 813 000	1 761 000
Total Assets	28 546 000	30 600 000	30 367 000	31 757 000
Total Equity	18 009 000	18 037 000	18 175 000	20 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 035 000	3 892 000	3 825 000	3 758 000
Expenditure	1 529 000	1 511 000	1 512 000	1 523 000
Operating Profit	2 506 000	2 381 000	2 313 000	2 235 000
Financial Income	22 000	7 000	12 000	22 000
Financial Costs	0	0	0	0
Financial Balance	22 000	7 000	12 000	22 000
Earnings Before Tax	2 528 000	2 387 000	2 325 000	2 257 000
Tax	556 000	525 000	512 000	497 000
Net Income	1 972 000	1 862 000	1 813 000	1 761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 934 000	28 334 000	29 734 000	31 134 000
Total Current Assets	1 612 000	2 266 000	633 000	623 000
Total Assets	28 546 000	30 600 000	30 367 000	31 757 000
Total Retained Equity	14 509 000	14 537 000	14 675 000	16 862 000
Total Equity	18 009 000	18 037 000	18 175 000	20 362 000
Total Long-Term Debt	7 905 000	9 976 000	7 632 000	10 869 000
Total Current Debt	2 632 000	2 586 000	4 560 000	526 000
Total Equity and Debt	28 546 000	30 600 000	30 367 000	31 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 035 000	3 892 000	3 825 000	3 758 000
Revenue	4 035 000	3 892 000	3 825 000	3 758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 400 000	1 400 000	1 400 000	1 400 000
Impairment	0	0	0	0
Expenditure	1 529 000	1 511 000	1 512 000	1 523 000
Operating Profit	2 506 000	2 381 000	2 313 000	2 235 000
Financial Income	22 000	7 000	12 000	22 000
Financial Costs	0	0	0	0
Financial Balance	22 000	7 000	12 000	22 000
Dividends	2 000 000	2 000 000	4 000 000	0
Net Income	1 972 000	1 862 000	1 813 000	1 761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 934 000	28 334 000	29 734 000	31 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 934 000	28 334 000	29 734 000	31 134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 934 000	28 334 000	29 734 000	31 134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 530 000	2 190 000	559 000	546 000
Total Current Assets	1 612 000	2 266 000	633 000	623 000
Total Assets	28 546 000	30 600 000	30 367 000	31 757 000
Total Equity	18 009 000	18 037 000	18 175 000	20 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 905 000	9 976 000	7 632 000	10 869 000
Creditors	4 000	6 000	11 000	10 000
Unpaid Taxes	0	0	0	3 000
Dividends	2 000 000	2 000 000	4 000 000	0
Other Current Debt	2 000 000	2 000 000	4 000 000	0
Total Current Debt	2 632 000	2 586 000	4 560 000	526 000
Total Equity and Debt	28 546 000	30 600 000	30 367 000	31 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,95 %	10,32 %	9,98 %	8,65 %
Debt-to-Equity Ratio	0,44	0,55	0,42	0,53
Operating Profit Margin	62,11 %	61,18 %	60,47 %	59,47 %
Current Ratio	0,61	0,88	0,14	1,18
Quick Ratio	0,61	0,88	0,14	1,18
Equity Ratio	0,63	0,59	0,6	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %