STIFTELSEN NANSEN SCIENTIFIC SOCIETY

5006 BERGEN

Finances

Share Ownership

Return on Equity

−13,79 %

Current Ratio

9,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	−912 000	−902 000	−664 000	−795 000
Total Assets	7 370 000	8 280 000	9 183 000	9 869 000
Total Equity	6 613 000	7 525 000	8 427 000	9 091 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	982 000	915 000	703 000	899 000
Operating Profit	−982 000	−914 000	−704 000	−869 000
Financial Income	73 000	16 000	43 000	80 000
Financial Costs	3 000	3 000	3 000	6 000
Financial Balance	70 000	13 000	40 000	74 000
Earnings Before Tax	−912 000	−902 000	−664 000	−795 000
Tax	0	0	0	0
Net Income	−912 000	−902 000	−664 000	−795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 370 000	8 280 000	9 183 000	9 869 000
Total Assets	7 370 000	8 280 000	9 183 000	9 869 000
Total Retained Equity	−3 387 000	−2 475 000	−1 573 000	−909 000
Total Equity	6 613 000	7 525 000	8 427 000	9 091 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	757 000	755 000	757 000	778 000
Total Equity and Debt	7 370 000	8 280 000	9 183 000	9 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	30 000
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	303 000	238 000	251 000	463 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	982 000	915 000	703 000	899 000
Operating Profit	−982 000	−914 000	−704 000	−869 000
Financial Income	73 000	16 000	43 000	80 000
Financial Costs	3 000	3 000	3 000	6 000
Financial Balance	70 000	13 000	40 000	74 000
Dividends	0	0	0	0
Net Income	−912 000	−902 000	−664 000	−795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 321 000	8 279 000	9 181 000	9 839 000
Total Current Assets	7 370 000	8 280 000	9 183 000	9 869 000
Total Assets	7 370 000	8 280 000	9 183 000	9 869 000
Total Equity	6 613 000	7 525 000	8 427 000	9 091 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	23 000	25 000	39 000
Dividends	0	0	0	0
Other Current Debt	733 000	732 000	732 000	739 000
Total Current Debt	757 000	755 000	757 000	778 000
Total Equity and Debt	7 370 000	8 280 000	9 183 000	9 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,79 %	−11,99 %	−7,88 %	−8,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−2 896,67 %
Current Ratio	9,74	10,97	12,13	12,69
Quick Ratio	9,74	10,97	12,13	12,69
Equity Ratio	0,9	0,91	0,92	0,92
Gross Profit Margin	-	-	-	100 %