2A STANGNES AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

0,03 %

Current Ratio

11,5

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	265 000	410 000	890 000	868 000
Net Income	1 000	124 000	157 000	502 000
Total Assets	3 727 000	4 126 000	4 611 000	4 814 000
Total Equity	3 509 000	3 507 000	3 383 000	3 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	265 000	410 000	890 000	868 000
Expenditure	256 000	235 000	557 000	180 000
Operating Profit	9 000	176 000	333 000	688 000
Financial Income	0	1 000	3 000	6 000
Financial Costs	7 000	18 000	35 000	51 000
Financial Balance	−7 000	−17 000	−32 000	−45 000
Earnings Before Tax	2 000	159 000	301 000	643 000
Tax	0	35 000	144 000	142 000
Net Income	1 000	124 000	157 000	502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 566 000	3 669 000	3 772 000	3 875 000
Total Current Assets	161 000	457 000	839 000	939 000
Total Assets	3 727 000	4 126 000	4 611 000	4 814 000
Total Retained Equity	3 190 000	3 189 000	3 065 000	2 908 000
Total Equity	3 509 000	3 507 000	3 383 000	3 227 000
Total Long-Term Debt	204 000	541 000	988 000	1 419 000
Total Current Debt	14 000	78 000	239 000	169 000
Total Equity and Debt	3 727 000	4 126 000	4 611 000	4 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	265 000	410 000	890 000	868 000
Revenue	265 000	410 000	890 000	868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	103 000	103 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	256 000	235 000	557 000	180 000
Operating Profit	9 000	176 000	333 000	688 000
Financial Income	0	1 000	3 000	6 000
Financial Costs	7 000	18 000	35 000	51 000
Financial Balance	−7 000	−17 000	−32 000	−45 000
Dividends	0	0	0	0
Net Income	1 000	124 000	157 000	502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 566 000	3 669 000	3 772 000	3 875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 566 000	3 669 000	3 772 000	3 875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 566 000	3 669 000	3 772 000	3 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	441 000	839 000	939 000
Total Current Assets	161 000	457 000	839 000	939 000
Total Assets	3 727 000	4 126 000	4 611 000	4 814 000
Total Equity	3 509 000	3 507 000	3 383 000	3 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	541 000	988 000	1 419 000
Creditors	11 000	42 000	9 000	6 000
Unpaid Taxes	0	0	87 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	78 000	239 000	169 000
Total Equity and Debt	3 727 000	4 126 000	4 611 000	4 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	3,54 %	4,64 %	15,56 %
Debt-to-Equity Ratio	0,06	0,15	0,29	0,44
Operating Profit Margin	3,4 %	42,93 %	37,42 %	79,26 %
Current Ratio	11,5	5,86	3,51	5,56
Quick Ratio	11,5	5,86	3,51	5,56
Equity Ratio	0,94	0,85	0,73	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %