FEISTEIN AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−2,2 %

Current Ratio

1 221

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−137 000	−179 000	62 000	−188 000
Total Assets	6 244 000	6 419 000	6 670 000	6 605 000
Total Equity	6 239 000	6 376 000	6 555 000	6 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	248 000	272 000	80 000	328 000
Operating Profit	−248 000	−272 000	−79 000	−328 000
Financial Income	110 000	94 000	141 000	140 000
Financial Costs	0	0	0	0
Financial Balance	110 000	94 000	141 000	140 000
Earnings Before Tax	−137 000	−179 000	62 000	−188 000
Tax	0	0	0	0
Net Income	−137 000	−179 000	62 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	139 000	139 000	139 000
Total Current Assets	6 105 000	6 280 000	6 531 000	6 467 000
Total Assets	6 244 000	6 419 000	6 670 000	6 605 000
Total Retained Equity	6 139 000	6 276 000	6 455 000	6 394 000
Total Equity	6 239 000	6 376 000	6 555 000	6 494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	42 000	115 000	112 000
Total Equity and Debt	6 244 000	6 419 000	6 670 000	6 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	272 000	80 000	328 000
Operating Profit	−248 000	−272 000	−79 000	−328 000
Financial Income	110 000	94 000	141 000	140 000
Financial Costs	0	0	0	0
Financial Balance	110 000	94 000	141 000	140 000
Dividends	0	0	0	0
Net Income	−137 000	−179 000	62 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	139 000	139 000	139 000	139 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	139 000	139 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	215 000	0	5 000
Total Current Assets	6 105 000	6 280 000	6 531 000	6 467 000
Total Assets	6 244 000	6 419 000	6 670 000	6 605 000
Total Equity	6 239 000	6 376 000	6 555 000	6 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	53 000	1 000
Unpaid Taxes	5 000	5 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	36 000	52 000	101 000
Total Current Debt	5 000	42 000	115 000	112 000
Total Equity and Debt	6 244 000	6 419 000	6 670 000	6 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,2 %	−2,81 %	0,95 %	−2,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 221	149,52	56,79	57,74
Quick Ratio	1 221	149,52	56,79	57,74
Equity Ratio	1	0,99	0,98	0,98
Gross Profit Margin	-	-	-	-