JARLE AAKVIK AS

7092 TILLER

Finances

Share Ownership

Return on Equity

58,32 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 838 000	2 337 000	2 323 000	2 576 000
Net Income	2 928 000	1 149 000	1 181 000	1 474 000
Total Assets	5 659 000	12 695 000	11 543 000	10 481 000
Total Equity	5 021 000	2 093 000	10 945 000	9 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 838 000	2 337 000	2 323 000	2 576 000
Expenditure	689 000	863 000	809 000	986 000
Operating Profit	1 149 000	1 473 000	1 514 000	1 590 000
Financial Income	2 108 000	0	1 000	301 000
Financial Costs	0	0	0	0
Financial Balance	2 108 000	0	1 000	301 000
Earnings Before Tax	3 258 000	1 473 000	1 515 000	1 891 000
Tax	330 000	324 000	334 000	417 000
Net Income	2 928 000	1 149 000	1 181 000	1 474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 324 000	0	0	0
Total Current Assets	335 000	12 695 000	11 543 000	10 481 000
Total Assets	5 659 000	12 695 000	11 543 000	10 481 000
Total Retained Equity	4 921 000	1 993 000	10 845 000	9 664 000
Total Equity	5 021 000	2 093 000	10 945 000	9 764 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	10 602 000	598 000	717 000
Total Equity and Debt	5 659 000	12 695 000	11 543 000	10 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 838 000	2 337 000	2 323 000	2 576 000
Other Income	0	0	0	0
Revenue	1 838 000	2 337 000	2 323 000	2 576 000
Cost of Goods Sold	0	0	5 000	16 000
Salary Costs	579 000	754 000	667 000	813 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	689 000	863 000	809 000	986 000
Operating Profit	1 149 000	1 473 000	1 514 000	1 590 000
Financial Income	2 108 000	0	1 000	301 000
Financial Costs	0	0	0	0
Financial Balance	2 108 000	0	1 000	301 000
Dividends	0	0	0	0
Net Income	2 928 000	1 149 000	1 181 000	1 474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 324 000	0	0	0
Total Fixed Assets	5 324 000	0	0	0
Stock	0	0	0	0
Total Investments	0	11 513 000	11 013 000	9 713 000
Cash, Bank	186 000	965 000	390 000	611 000
Total Current Assets	335 000	12 695 000	11 543 000	10 481 000
Total Assets	5 659 000	12 695 000	11 543 000	10 481 000
Total Equity	5 021 000	2 093 000	10 945 000	9 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	−2 000	1 000	0
Unpaid Taxes	159 000	132 000	126 000	122 000
Dividends	0	0	0	0
Other Current Debt	151 000	148 000	137 000	178 000
Total Current Debt	638 000	10 602 000	598 000	717 000
Total Equity and Debt	5 659 000	12 695 000	11 543 000	10 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,32 %	54,9 %	10,79 %	15,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,51 %	63,03 %	65,17 %	61,72 %
Current Ratio	0,53	1,2	19,3	14,62
Quick Ratio	0,53	1,2	19,3	14,62
Equity Ratio	0,89	0,16	0,95	0,93
Gross Profit Margin	100 %	100 %	99,78 %	99,38 %