SKARET EIGEDOM AS

6050 VALDERØYA

Finances

Return on Equity

37,5 %

Current Ratio

6,63

Debt-to-Equity Ratio

−71,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Net Income	−36 000	−37 000	−23 000	−24 000
Total Assets	6 873 000	1 428 000	1 229 000	1 232 000
Total Equity	−96 000	−60 000	−23 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Expenditure	67 000	37 000	23 000	24 000
Operating Profit	−36 000	−37 000	−23 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−36 000	−37 000	−23 000	−24 000
Tax	0	0	0	0
Net Income	−36 000	−37 000	−23 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 323 000	1 422 000	1 227 000	1 227 000
Total Current Assets	550 000	6 000	2 000	4 000
Total Assets	6 873 000	1 428 000	1 229 000	1 232 000
Total Retained Equity	−198 000	−162 000	−125 000	−102 000
Total Equity	−96 000	−60 000	−23 000	0
Total Long-Term Debt	6 886 000	1 372 000	1 252 000	1 232 000
Total Current Debt	83 000	117 000	0	0
Total Equity and Debt	6 873 000	1 428 000	1 229 000	1 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	0	0	0
Other Income	0	0	0	0
Revenue	32 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	37 000	23 000	24 000
Operating Profit	−36 000	−37 000	−23 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−37 000	−23 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 329 000	428 000	233 000	233 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 329 000	428 000	233 000	233 000
Total Fiancial Fixed Assets	994 000	994 000	994 000	994 000
Total Fixed Assets	6 323 000	1 422 000	1 227 000	1 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	6 000	2 000	4 000
Total Current Assets	550 000	6 000	2 000	4 000
Total Assets	6 873 000	1 428 000	1 229 000	1 232 000
Total Equity	−96 000	−60 000	−23 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 886 000	1 372 000	1 252 000	1 232 000
Creditors	83 000	117 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	83 000	117 000	0	0
Total Equity and Debt	6 873 000	1 428 000	1 229 000	1 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,5 %	61,67 %	100 %	-
Debt-to-Equity Ratio	−71,73	−22,87	−54,43	-
Operating Profit Margin	−112,5 %	-	-	-
Current Ratio	6,63	0,05	-	-
Quick Ratio	6,63	0,05	-	-
Equity Ratio	−0,01	−0,04	−0,02	0
Gross Profit Margin	100 %	-	-	-