TANANGER PIZZA AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

277,67 %

Current Ratio

0,98

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 273 000	7 624 000	7 273 000	7 368 000
Net Income	597 000	743 000	820 000	968 000
Total Assets	2 433 000	1 937 000	2 636 000	2 148 000
Total Equity	215 000	318 000	275 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 273 000	7 624 000	7 273 000	7 368 000
Expenditure	7 499 000	6 655 000	6 197 000	6 116 000
Operating Profit	774 000	970 000	1 077 000	1 251 000
Financial Income	0	0	0	0
Financial Costs	10 000	18 000	24 000	10 000
Financial Balance	−10 000	−18 000	−24 000	−10 000
Earnings Before Tax	764 000	952 000	1 052 000	1 241 000
Tax	168 000	209 000	232 000	273 000
Net Income	597 000	743 000	820 000	968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	200 000	790 000	254 000
Total Current Assets	1 639 000	1 737 000	1 845 000	1 894 000
Total Assets	2 433 000	1 937 000	2 636 000	2 148 000
Total Retained Equity	72 000	175 000	133 000	112 000
Total Equity	215 000	318 000	275 000	255 000
Total Long-Term Debt	553 000	33 000	628 000	13 000
Total Current Debt	1 666 000	1 585 000	1 732 000	1 880 000
Total Equity and Debt	2 433 000	1 937 000	2 636 000	2 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 062 000	7 339 000	7 273 000	7 363 000
Other Income	211 000	285 000	0	5 000
Revenue	8 273 000	7 624 000	7 273 000	7 368 000
Cost of Goods Sold	2 467 000	2 115 000	2 092 000	2 149 000
Salary Costs	2 929 000	2 847 000	2 488 000	2 429 000
Depreciation	142 000	165 000	198 000	57 000
Impairment	0	0	0	0
Expenditure	7 499 000	6 655 000	6 197 000	6 116 000
Operating Profit	774 000	970 000	1 077 000	1 251 000
Financial Income	0	0	0	0
Financial Costs	10 000	18 000	24 000	10 000
Financial Balance	−10 000	−18 000	−24 000	−10 000
Dividends	700 000	700 000	800 000	900 000
Net Income	597 000	743 000	820 000	968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	169 000	47 000	54 000	17 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	626 000	153 000	737 000	238 000
Total Tangible Assets	795 000	200 000	790 000	254 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	795 000	200 000	790 000	254 000
Stock	102 000	64 000	82 000	54 000
Total Investments	0	0	0	0
Cash, Bank	1 447 000	1 582 000	1 632 000	1 735 000
Total Current Assets	1 639 000	1 737 000	1 845 000	1 894 000
Total Assets	2 433 000	1 937 000	2 636 000	2 148 000
Total Equity	215 000	318 000	275 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	553 000	33 000	628 000	13 000
Creditors	388 000	214 000	239 000	294 000
Unpaid Taxes	168 000	211 000	205 000	176 000
Dividends	700 000	700 000	800 000	900 000
Other Current Debt	267 000	275 000	253 000	237 000
Total Current Debt	1 666 000	1 585 000	1 732 000	1 880 000
Total Equity and Debt	2 433 000	1 937 000	2 636 000	2 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	277,67 %	233,65 %	298,18 %	379,61 %
Debt-to-Equity Ratio	2,57	0,1	2,28	0,05
Operating Profit Margin	9,36 %	12,72 %	14,81 %	16,98 %
Current Ratio	0,98	1,1	1,07	1,01
Quick Ratio	1,05	1,14	1,12	1,04
Equity Ratio	0,09	0,16	0,1	0,12
Gross Profit Margin	70,18 %	72,26 %	71,24 %	70,83 %