GUDERUDGATA 1 AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

33,35 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 186 000	1 624 000	1 666 000	1 807 000
Net Income	1 207 000	876 000	975 000	1 272 000
Total Assets	9 288 000	12 492 000	11 295 000	11 259 000
Total Equity	3 619 000	2 413 000	1 536 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 186 000	1 624 000	1 666 000	1 807 000
Expenditure	666 000	507 000	636 000	402 000
Operating Profit	1 520 000	1 117 000	1 030 000	1 405 000
Financial Income	27 000	7 000	181 000	223 000
Financial Costs	0	0	8 000	49 000
Financial Balance	27 000	7 000	173 000	174 000
Earnings Before Tax	1 547 000	1 123 000	1 202 000	1 579 000
Tax	340 000	247 000	227 000	307 000
Net Income	1 207 000	876 000	975 000	1 272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 057 000	11 241 000	9 897 000	6 330 000
Total Current Assets	2 231 000	1 251 000	1 399 000	4 929 000
Total Assets	9 288 000	12 492 000	11 295 000	11 259 000
Total Retained Equity	3 519 000	2 313 000	1 436 000	461 000
Total Equity	3 619 000	2 413 000	1 536 000	561 000
Total Long-Term Debt	313 000	8 919 000	8 917 000	1 379 000
Total Current Debt	5 356 000	1 160 000	842 000	9 318 000
Total Equity and Debt	9 288 000	12 492 000	11 295 000	11 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 067 000	1 597 000	1 666 000	0
Other Income	119 000	27 000	0	1 807 000
Revenue	2 186 000	1 624 000	1 666 000	1 807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	156 000	156 000	156 000	156 000
Impairment	0	0	0	0
Expenditure	666 000	507 000	636 000	402 000
Operating Profit	1 520 000	1 117 000	1 030 000	1 405 000
Financial Income	27 000	7 000	181 000	223 000
Financial Costs	0	0	8 000	49 000
Financial Balance	27 000	7 000	173 000	174 000
Dividends	0	0	0	0
Net Income	1 207 000	876 000	975 000	1 272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 057 000	6 019 000	6 175 000	6 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 057 000	6 019 000	6 175 000	6 330 000
Total Fiancial Fixed Assets	0	5 222 000	3 722 000	0
Total Fixed Assets	7 057 000	11 241 000	9 897 000	6 330 000
Stock	0	0	0	0
Total Investments	0	0	0	462 000
Cash, Bank	1 319 000	745 000	1 003 000	1 082 000
Total Current Assets	2 231 000	1 251 000	1 399 000	4 929 000
Total Assets	9 288 000	12 492 000	11 295 000	11 259 000
Total Equity	3 619 000	2 413 000	1 536 000	561 000
Short-Term Group Debt	0	0	0	5 000 000
Total Long-Term Debt	313 000	8 919 000	8 917 000	1 379 000
Creditors	613 000	41 000	23 000	12 000
Unpaid Taxes	0	70 000	90 000	101 000
Dividends	0	0	0	0
Other Current Debt	4 420 000	804 000	511 000	4 206 000
Total Current Debt	5 356 000	1 160 000	842 000	9 318 000
Total Equity and Debt	9 288 000	12 492 000	11 295 000	11 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,35 %	36,3 %	63,48 %	226,74 %
Debt-to-Equity Ratio	0,09	3,7	5,81	2,46
Operating Profit Margin	69,53 %	68,78 %	61,82 %	77,75 %
Current Ratio	0,42	1,08	1,66	0,53
Quick Ratio	0,42	1,08	1,66	0,53
Equity Ratio	0,39	0,19	0,14	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %