SLUPPENVEGEN 10 AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

52,84 %

Current Ratio

0,63

Debt-to-Equity Ratio

4,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 256 000	12 781 000	13 127 000	13 041 000
Net Income	6 344 000	6 536 000	6 807 000	6 341 000
Total Assets	70 167 000	72 043 000	73 963 000	74 685 000
Total Equity	12 006 000	12 066 000	12 046 000	11 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 256 000	12 781 000	13 127 000	13 041 000
Expenditure	3 827 000	3 527 000	3 295 000	3 545 000
Operating Profit	9 429 000	9 253 000	9 832 000	9 495 000
Financial Income	121 000	30 000	57 000	112 000
Financial Costs	1 416 000	904 000	1 163 000	1 478 000
Financial Balance	−1 295 000	−874 000	−1 106 000	−1 366 000
Earnings Before Tax	8 133 000	8 379 000	8 726 000	8 129 000
Tax	1 789 000	1 843 000	1 920 000	1 788 000
Net Income	6 344 000	6 536 000	6 807 000	6 341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 479 000	65 652 000	67 372 000	68 147 000
Total Current Assets	5 688 000	6 391 000	6 592 000	6 537 000
Total Assets	70 167 000	72 043 000	73 963 000	74 685 000
Total Retained Equity	11 906 000	11 966 000	11 946 000	11 763 000
Total Equity	12 006 000	12 066 000	12 046 000	11 863 000
Total Long-Term Debt	49 126 000	50 990 000	52 832 000	54 166 000
Total Current Debt	9 035 000	8 987 000	9 085 000	8 656 000
Total Equity and Debt	70 167 000	72 043 000	73 963 000	74 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 256 000	12 781 000	13 127 000	13 041 000
Revenue	13 256 000	12 781 000	13 127 000	13 041 000
Cost of Goods Sold	144 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 909 000	1 902 000	1 867 000	1 852 000
Impairment	0	0	0	0
Expenditure	3 827 000	3 527 000	3 295 000	3 545 000
Operating Profit	9 429 000	9 253 000	9 832 000	9 495 000
Financial Income	121 000	30 000	57 000	112 000
Financial Costs	1 416 000	904 000	1 163 000	1 478 000
Financial Balance	−1 295 000	−874 000	−1 106 000	−1 366 000
Dividends	0	0	0	0
Net Income	6 344 000	6 536 000	6 807 000	6 341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 318 000	65 650 000	67 368 000	68 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	3 000	3 000	4 000
Total Tangible Assets	64 479 000	65 652 000	67 372 000	68 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 479 000	65 652 000	67 372 000	68 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 427 000	5 847 000	6 053 000	6 454 000
Total Current Assets	5 688 000	6 391 000	6 592 000	6 537 000
Total Assets	70 167 000	72 043 000	73 963 000	74 685 000
Total Equity	12 006 000	12 066 000	12 046 000	11 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 126 000	50 990 000	52 832 000	54 166 000
Creditors	285 000	361 000	533 000	740 000
Unpaid Taxes	143 000	21 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	8 607 000	8 604 000	8 548 000	7 916 000
Total Current Debt	9 035 000	8 987 000	9 085 000	8 656 000
Total Equity and Debt	70 167 000	72 043 000	73 963 000	74 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,84 %	54,17 %	56,51 %	53,45 %
Debt-to-Equity Ratio	4,09	4,23	4,39	4,57
Operating Profit Margin	71,13 %	72,4 %	74,9 %	72,81 %
Current Ratio	0,63	0,71	0,73	0,76
Quick Ratio	0,63	0,71	0,73	0,76
Equity Ratio	0,17	0,17	0,16	0,16
Gross Profit Margin	98,91 %	100 %	100 %	100 %