LADE EIGEDOM AS

6230 SYKKYLVEN

Finances

Return on Equity

93,91 %

Current Ratio

1,73

Debt-to-Equity Ratio

5,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	756 000	1 067 000	1 402 000	669 000
Total Assets	6 395 000	6 497 000	10 659 000	1 441 000
Total Equity	805 000	849 000	1 502 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	38 000	34 000	66 000
Operating Profit	−37 000	−38 000	−34 000	−66 000
Financial Income	932 000	1 283 000	1 490 000	720 000
Financial Costs	175 000	173 000	80 000	0
Financial Balance	757 000	1 110 000	1 410 000	720 000
Earnings Before Tax	719 000	1 072 000	1 377 000	654 000
Tax	−36 000	5 000	−25 000	−14 000
Net Income	756 000	1 067 000	1 402 000	669 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 152 000	4 137 000	4 162 000	261 000
Total Current Assets	2 243 000	2 360 000	6 497 000	1 180 000
Total Assets	6 395 000	6 497 000	10 659 000	1 441 000
Total Retained Equity	24 000	68 000	721 000	39 000
Total Equity	805 000	849 000	1 502 000	820 000
Total Long-Term Debt	4 293 000	36 000	31 000	56 000
Total Current Debt	1 297 000	5 611 000	9 126 000	565 000
Total Equity and Debt	6 395 000	6 497 000	10 659 000	1 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	38 000	34 000	66 000
Operating Profit	−37 000	−38 000	−34 000	−66 000
Financial Income	932 000	1 283 000	1 490 000	720 000
Financial Costs	175 000	173 000	80 000	0
Financial Balance	757 000	1 110 000	1 410 000	720 000
Dividends	800 000	1 720 000	720 000	720 000
Net Income	756 000	1 067 000	1 402 000	669 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 152 000	4 137 000	4 162 000	261 000
Total Fixed Assets	4 152 000	4 137 000	4 162 000	261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	414 000	110 000	247 000
Total Current Assets	2 243 000	2 360 000	6 497 000	1 180 000
Total Assets	6 395 000	6 497 000	10 659 000	1 441 000
Total Equity	805 000	849 000	1 502 000	820 000
Short-Term Group Debt	493 000	4 611 000	0	0
Total Long-Term Debt	4 293 000	36 000	31 000	56 000
Creditors	4 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 720 000	720 000	720 000
Other Current Debt	0	0	579 000	564 000
Total Current Debt	1 297 000	5 611 000	9 126 000	565 000
Total Equity and Debt	6 395 000	6 497 000	10 659 000	1 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,91 %	125,68 %	93,34 %	81,59 %
Debt-to-Equity Ratio	5,33	0,04	0,02	0,07
Operating Profit Margin	-	-	-	-
Current Ratio	1,73	0,42	0,71	2,09
Quick Ratio	1,73	0,42	0,71	2,09
Equity Ratio	0,13	0,13	0,14	0,57
Gross Profit Margin	-	-	-	-