VEKT EIENDOM AS

3264 LARVIK

Finances

Share Ownership

Return on Equity

8,19 %

Current Ratio

1,67

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	811 000	813 000	751 000	756 000
Net Income	176 000	337 000	299 000	269 000
Total Assets	4 835 000	4 720 000	4 793 000	4 683 000
Total Equity	2 149 000	1 973 000	1 635 000	1 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	811 000	813 000	751 000	756 000
Expenditure	500 000	326 000	283 000	304 000
Operating Profit	311 000	488 000	467 000	452 000
Financial Income	0	0	0	0
Financial Costs	85 000	55 000	84 000	107 000
Financial Balance	−85 000	−55 000	−84 000	−107 000
Earnings Before Tax	226 000	433 000	384 000	345 000
Tax	50 000	95 000	84 000	76 000
Net Income	176 000	337 000	299 000	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 204 000	4 268 000	4 349 000	4 431 000
Total Current Assets	631 000	451 000	444 000	252 000
Total Assets	4 835 000	4 720 000	4 793 000	4 683 000
Total Retained Equity	2 047 000	1 871 000	1 533 000	1 234 000
Total Equity	2 149 000	1 973 000	1 635 000	1 336 000
Total Long-Term Debt	2 308 000	2 516 000	2 799 000	3 077 000
Total Current Debt	378 000	231 000	359 000	270 000
Total Equity and Debt	4 835 000	4 720 000	4 793 000	4 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	811 000	813 000	751 000	756 000
Revenue	811 000	813 000	751 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	500 000	326 000	283 000	304 000
Operating Profit	311 000	488 000	467 000	452 000
Financial Income	0	0	0	0
Financial Costs	85 000	55 000	84 000	107 000
Financial Balance	−85 000	−55 000	−84 000	−107 000
Dividends	0	0	0	0
Net Income	176 000	337 000	299 000	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 204 000	4 268 000	4 349 000	4 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 204 000	4 268 000	4 349 000	4 431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 204 000	4 268 000	4 349 000	4 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	18 000	35 000	23 000
Total Current Assets	631 000	451 000	444 000	252 000
Total Assets	4 835 000	4 720 000	4 793 000	4 683 000
Total Equity	2 149 000	1 973 000	1 635 000	1 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 308 000	2 516 000	2 799 000	3 077 000
Creditors	33 000	16 000	285 000	230 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	303 000	126 000	0	0
Total Current Debt	378 000	231 000	359 000	270 000
Total Equity and Debt	4 835 000	4 720 000	4 793 000	4 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	17,08 %	18,29 %	20,13 %
Debt-to-Equity Ratio	1,07	1,28	1,71	2,3
Operating Profit Margin	38,35 %	60,02 %	62,18 %	59,79 %
Current Ratio	1,67	1,95	1,24	0,93
Quick Ratio	1,67	1,95	1,24	0,93
Equity Ratio	0,44	0,42	0,34	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %