company

NORGESKJØP AS

2900 FAGERNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

6,73 %

Current Ratio

439,09

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	6 000	3 000
Net Income	876 000	980 000	373 000	76 000
Total Assets	14 051 000	13 194 000	6 193 000	5 771 000
Total Equity	13 018 000	12 142 000	5 162 000	789 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	6 000	3 000
Expenditure	191 000	191 000	104 000	55 000
Operating Profit	−191 000	−186 000	−98 000	−53 000
Financial Income	1 080 000	1 171 000	604 000	204 000
Financial Costs	13 000	5 000	134 000	75 000
Financial Balance	1 067 000	1 166 000	470 000	129 000
Earnings Before Tax	876 000	980 000	373 000	76 000
Tax	0	0	0	0
Net Income	876 000	980 000	373 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 051 000	13 194 000	6 193 000	5 771 000
Total Assets	14 051 000	13 194 000	6 193 000	5 771 000
Total Retained Equity	2 918 000	2 042 000	1 062 000	689 000
Total Equity	13 018 000	12 142 000	5 162 000	789 000
Total Long-Term Debt	1 000 000	1 021 000	1 017 000	4 970 000
Total Current Debt	32 000	31 000	13 000	11 000
Total Equity and Debt	14 051 000	13 194 000	6 193 000	5 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	6 000	3 000
Other Income	0	0	0	0
Revenue	0	5 000	6 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	191 000	104 000	55 000
Operating Profit	−191 000	−186 000	−98 000	−53 000
Financial Income	1 080 000	1 171 000	604 000	204 000
Financial Costs	13 000	5 000	134 000	75 000
Financial Balance	1 067 000	1 166 000	470 000	129 000
Dividends	0	0	0	0
Net Income	876 000	980 000	373 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	13 704 000	12 298 000	6 067 000	5 626 000
Cash, Bank	346 000	896 000	124 000	143 000
Total Current Assets	14 051 000	13 194 000	6 193 000	5 771 000
Total Assets	14 051 000	13 194 000	6 193 000	5 771 000
Total Equity	13 018 000	12 142 000	5 162 000	789 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 021 000	1 017 000	4 970 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	30 000	13 000	11 000
Total Current Debt	32 000	31 000	13 000	11 000
Total Equity and Debt	14 051 000	13 194 000	6 193 000	5 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	8,07 %	7,23 %	9,63 %
Debt-to-Equity Ratio	0,08	0,08	0,2	6,3
Operating Profit Margin	-	−3 720 %	−1 633,33 %	−1 766,67 %
Current Ratio	439,09	425,61	476,38	524,64
Quick Ratio	439,09	425,61	476,38	524,64
Equity Ratio	0,93	0,92	0,83	0,14
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English