HASA INVEST AS

6060 HAREID

Finances

Return on Equity

41,34 %

Current Ratio

255,45

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	22 000	0	0
Net Income	3 155 000	1 752 000	1 240 000	254 000
Total Assets	9 886 000	7 812 000	3 996 000	2 940 000
Total Equity	7 631 000	5 476 000	3 974 000	2 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	22 000	0	0
Expenditure	153 000	40 000	613 000	4 000
Operating Profit	25 000	−19 000	−613 000	−4 000
Financial Income	3 953 000	1 790 000	1 875 000	265 000
Financial Costs	801 000	17 000	0	0
Financial Balance	3 152 000	1 773 000	1 875 000	265 000
Earnings Before Tax	3 177 000	1 754 000	1 263 000	261 000
Tax	22 000	2 000	22 000	7 000
Net Income	3 155 000	1 752 000	1 240 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 265 000	4 704 000	1 571 000	1 642 000
Total Current Assets	5 620 000	3 108 000	2 425 000	1 299 000
Total Assets	9 886 000	7 812 000	3 996 000	2 940 000
Total Retained Equity	7 531 000	5 376 000	3 874 000	2 833 000
Total Equity	7 631 000	5 476 000	3 974 000	2 933 000
Total Long-Term Debt	2 233 000	2 330 000	0	0
Total Current Debt	22 000	7 000	22 000	7 000
Total Equity and Debt	9 886 000	7 812 000	3 996 000	2 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	22 000	0	0
Other Income	0	0	0	0
Revenue	178 000	22 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	40 000	613 000	4 000
Operating Profit	25 000	−19 000	−613 000	−4 000
Financial Income	3 953 000	1 790 000	1 875 000	265 000
Financial Costs	801 000	17 000	0	0
Financial Balance	3 152 000	1 773 000	1 875 000	265 000
Dividends	1 000 000	250 000	200 000	50 000
Net Income	3 155 000	1 752 000	1 240 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 773 000	2 820 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	59 000	0	0
Total Tangible Assets	2 827 000	2 879 000	0	0
Total Fiancial Fixed Assets	1 438 000	1 825 000	1 571 000	1 642 000
Total Fixed Assets	4 265 000	4 704 000	1 571 000	1 642 000
Stock	0	0	0	0
Total Investments	5 362 000	2 541 000	1 851 000	538 000
Cash, Bank	253 000	567 000	574 000	170 000
Total Current Assets	5 620 000	3 108 000	2 425 000	1 299 000
Total Assets	9 886 000	7 812 000	3 996 000	2 940 000
Total Equity	7 631 000	5 476 000	3 974 000	2 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 233 000	2 330 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	250 000	200 000	50 000
Other Current Debt	0	5 000	0	0
Total Current Debt	22 000	7 000	22 000	7 000
Total Equity and Debt	9 886 000	7 812 000	3 996 000	2 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,34 %	31,99 %	31,2 %	8,66 %
Debt-to-Equity Ratio	0,29	0,43	0	0
Operating Profit Margin	14,04 %	−86,36 %	-	-
Current Ratio	255,45	444	110,23	185,57
Quick Ratio	255,45	444	110,23	185,57
Equity Ratio	0,77	0,7	0,99	1
Gross Profit Margin	100 %	100 %	-	-