BORETTSLAGET AKKA BAKKA 2

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,4 %

Current Ratio

5,41

Debt-to-Equity Ratio

2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 092 000	3 043 000	1 996 000	11 668 000
Net Income	985 000	1 054 000	142 000	9 516 000
Total Assets	82 873 000	82 926 000	82 563 000	82 427 000
Total Equity	22 386 000	21 401 000	20 348 000	20 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 092 000	3 043 000	1 996 000	11 668 000
Expenditure	−1 292 000	−1 272 000	−1 101 000	−1 133 000
Operating Profit	1 800 000	1 771 000	895 000	10 534 000
Financial Income	43 000	1 000	4 000	13 000
Financial Costs	−859 000	−719 000	−757 000	−1 031 000
Financial Balance	902 000	720 000	761 000	1 044 000
Earnings Before Tax	985 000	1 054 000	142 000	9 516 000
Tax	0	0	0	0
Net Income	985 000	1 054 000	142 000	9 516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 044 000	81 050 000	81 056 000	81 000 000
Total Current Assets	1 829 000	1 876 000	1 507 000	1 427 000
Total Assets	82 873 000	82 926 000	82 563 000	82 427 000
Total Retained Equity	22 386 000	21 401 000	20 348 000	20 206 000
Total Equity	22 386 000	21 401 000	20 348 000	20 206 000
Total Long-Term Debt	60 149 000	61 054 000	62 053 000	62 053 000
Total Current Debt	338 000	471 000	162 000	168 000
Total Equity and Debt	82 873 000	82 926 000	82 563 000	82 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 092 000	3 043 000	1 996 000	11 668 000
Revenue	3 092 000	3 043 000	1 996 000	11 668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−46 000	−46 000	−46 000	−46 000
Depreciation	−6 000	−6 000	−3 000	0
Impairment	0	0	0	0
Expenditure	−1 292 000	−1 272 000	−1 101 000	−1 133 000
Operating Profit	1 800 000	1 771 000	895 000	10 534 000
Financial Income	43 000	1 000	4 000	13 000
Financial Costs	−859 000	−719 000	−757 000	−1 031 000
Financial Balance	902 000	720 000	761 000	1 044 000
Dividends	0	0	0	0
Net Income	985 000	1 054 000	142 000	9 516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	81 044 000	81 050 000	81 056 000	81 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 044 000	81 050 000	81 056 000	81 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 044 000	81 050 000	81 056 000	81 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 829 000	1 876 000	1 507 000	1 427 000
Total Current Assets	1 829 000	1 876 000	1 507 000	1 427 000
Total Assets	82 873 000	82 926 000	82 563 000	82 427 000
Total Equity	22 386 000	21 401 000	20 348 000	20 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 149 000	61 054 000	62 053 000	62 053 000
Creditors	323 000	430 000	106 000	124 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	41 000	56 000	44 000
Total Current Debt	338 000	471 000	162 000	168 000
Total Equity and Debt	82 873 000	82 926 000	82 563 000	82 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	4,93 %	0,7 %	47,09 %
Debt-to-Equity Ratio	2,69	2,85	3,05	3,07
Operating Profit Margin	58,21 %	58,2 %	44,84 %	90,28 %
Current Ratio	5,41	3,98	9,3	8,49
Quick Ratio	5,41	3,98	9,3	8,49
Equity Ratio	0,27	0,26	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %