ERIK LINDSTAD AS

2612 SJUSJØEN

Finances

Share Ownership

Return on Equity

−67,94 %

Current Ratio

6,69

Debt-to-Equity Ratio

5,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	490 000	540 000	592 000	594 000
Net Income	−464 000	129 000	208 000	283 000
Total Assets	4 795 000	3 708 000	3 668 000	3 620 000
Total Equity	683 000	1 147 000	1 017 000	809 000

Income (NOK)	2022	2021	2020	2019
Revenue	490 000	540 000	592 000	594 000
Expenditure	852 000	299 000	217 000	152 000
Operating Profit	−362 000	241 000	375 000	442 000
Financial Income	0	0	0	0
Financial Costs	150 000	75 000	108 000	79 000
Financial Balance	−150 000	−75 000	−108 000	−79 000
Earnings Before Tax	−512 000	166 000	267 000	363 000
Tax	−48 000	37 000	59 000	80 000
Net Income	−464 000	129 000	208 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 376 000	2 914 000	2 981 000	3 047 000
Total Current Assets	1 418 000	793 000	687 000	572 000
Total Assets	4 795 000	3 708 000	3 668 000	3 620 000
Total Retained Equity	583 000	1 047 000	917 000	709 000
Total Equity	683 000	1 147 000	1 017 000	809 000
Total Long-Term Debt	3 900 000	2 464 000	2 597 000	1 651 000
Total Current Debt	212 000	97 000	54 000	1 159 000
Total Equity and Debt	4 795 000	3 708 000	3 668 000	3 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	490 000	540 000	592 000	594 000
Revenue	490 000	540 000	592 000	594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	104 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	852 000	299 000	217 000	152 000
Operating Profit	−362 000	241 000	375 000	442 000
Financial Income	0	0	0	0
Financial Costs	150 000	75 000	108 000	79 000
Financial Balance	−150 000	−75 000	−108 000	−79 000
Dividends	0	0	0	0
Net Income	−464 000	129 000	208 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 848 000	2 914 000	2 981 000	3 047 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	529 000	0	0	0
Total Tangible Assets	3 376 000	2 914 000	2 981 000	3 047 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 376 000	2 914 000	2 981 000	3 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	223 000	168 000	97 000
Total Current Assets	1 418 000	793 000	687 000	572 000
Total Assets	4 795 000	3 708 000	3 668 000	3 620 000
Total Equity	683 000	1 147 000	1 017 000	809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 900 000	2 464 000	2 597 000	1 651 000
Creditors	187 000	51 000	3 000	7 000
Unpaid Taxes	11 000	3 000	13 000	29 000
Dividends	0	0	0	0
Other Current Debt	14 000	3 000	−24 000	1 041 000
Total Current Debt	212 000	97 000	54 000	1 159 000
Total Equity and Debt	4 795 000	3 708 000	3 668 000	3 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,94 %	11,25 %	20,45 %	34,98 %
Debt-to-Equity Ratio	5,71	2,15	2,55	2,04
Operating Profit Margin	−73,88 %	44,63 %	63,34 %	74,41 %
Current Ratio	6,69	8,18	12,72	0,49
Quick Ratio	6,69	8,18	12,72	0,49
Equity Ratio	0,14	0,31	0,28	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %