ELEKTRO & BYGG AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

−13,09 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	805 000	1 743 000	4 139 000	2 695 000
Net Income	−130 000	−88 000	361 000	220 000
Total Assets	1 321 000	1 613 000	2 160 000	1 750 000
Total Equity	993 000	1 123 000	1 211 000	850 000

Income (NOK)	2022	2021	2020	2019
Revenue	805 000	1 743 000	4 139 000	2 695 000
Expenditure	920 000	1 828 000	3 648 000	2 384 000
Operating Profit	−116 000	−85 000	491 000	311 000
Financial Income	0	0	0	0
Financial Costs	15 000	18 000	27 000	30 000
Financial Balance	−15 000	−18 000	−27 000	−30 000
Earnings Before Tax	−130 000	−103 000	464 000	282 000
Tax	0	−15 000	103 000	62 000
Net Income	−130 000	−88 000	361 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 024 000	1 091 000	1 158 000	1 225 000
Total Current Assets	297 000	522 000	1 002 000	525 000
Total Assets	1 321 000	1 613 000	2 160 000	1 750 000
Total Retained Equity	892 000	1 022 000	1 110 000	749 000
Total Equity	993 000	1 123 000	1 211 000	850 000
Total Long-Term Debt	213 000	326 000	450 000	551 000
Total Current Debt	115 000	164 000	498 000	349 000
Total Equity and Debt	1 321 000	1 613 000	2 160 000	1 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	805 000	1 743 000	4 139 000	2 695 000
Other Income	0	0	0	0
Revenue	805 000	1 743 000	4 139 000	2 695 000
Cost of Goods Sold	312 000	867 000	2 131 000	1 005 000
Salary Costs	289 000	590 000	1 066 000	936 000
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	920 000	1 828 000	3 648 000	2 384 000
Operating Profit	−116 000	−85 000	491 000	311 000
Financial Income	0	0	0	0
Financial Costs	15 000	18 000	27 000	30 000
Financial Balance	−15 000	−18 000	−27 000	−30 000
Dividends	0	0	0	0
Net Income	−130 000	−88 000	361 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 006 000	1 036 000	1 066 000	1 096 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	55 000	92 000	129 000
Total Tangible Assets	1 024 000	1 091 000	1 158 000	1 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 024 000	1 091 000	1 158 000	1 225 000
Stock	105 000	98 000	95 000	82 000
Total Investments	0	0	0	0
Cash, Bank	126 000	214 000	679 000	198 000
Total Current Assets	297 000	522 000	1 002 000	525 000
Total Assets	1 321 000	1 613 000	2 160 000	1 750 000
Total Equity	993 000	1 123 000	1 211 000	850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	213 000	326 000	450 000	551 000
Creditors	22 000	0	0	73 000
Unpaid Taxes	50 000	110 000	287 000	124 000
Dividends	0	0	0	0
Other Current Debt	44 000	54 000	112 000	94 000
Total Current Debt	115 000	164 000	498 000	349 000
Total Equity and Debt	1 321 000	1 613 000	2 160 000	1 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,09 %	−7,84 %	29,81 %	25,88 %
Debt-to-Equity Ratio	0,21	0,29	0,37	0,65
Operating Profit Margin	−14,41 %	−4,88 %	11,86 %	11,54 %
Current Ratio	2,58	3,18	2,01	1,5
Quick Ratio	29,7	7,91	2,49	1,97
Equity Ratio	0,75	0,7	0,56	0,49
Gross Profit Margin	61,24 %	50,26 %	48,51 %	62,71 %