ENGER EIENDOMSINVEST AS

1914 YTRE ENEBAKK

Finances

Return on Equity

−4,5 %

Current Ratio

10,51

Debt-to-Equity Ratio

10,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 910 000	3 910 000	3 910 000	3 910 000
Net Income	−227 000	267 000	141 000	234 000
Total Assets	57 285 000	54 639 000	55 404 000	56 582 000
Total Equity	5 044 000	1 978 000	1 617 000	1 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 910 000	3 910 000	3 910 000	3 910 000
Expenditure	1 721 000	1 734 000	1 742 000	1 810 000
Operating Profit	2 188 000	2 176 000	2 168 000	2 100 000
Financial Income	0	0	0	0
Financial Costs	2 479 000	1 834 000	1 988 000	1 800 000
Financial Balance	−2 479 000	−1 834 000	−1 988 000	−1 800 000
Earnings Before Tax	−291 000	342 000	181 000	300 000
Tax	−64 000	75 000	40 000	66 000
Net Income	−227 000	267 000	141 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 316 000	53 885 000	55 370 000	56 525 000
Total Current Assets	4 970 000	754 000	34 000	57 000
Total Assets	57 285 000	54 639 000	55 404 000	56 582 000
Total Retained Equity	1 592 000	1 819 000	1 552 000	1 411 000
Total Equity	5 044 000	1 978 000	1 617 000	1 476 000
Total Long-Term Debt	51 769 000	52 254 000	53 384 000	54 835 000
Total Current Debt	473 000	407 000	402 000	271 000
Total Equity and Debt	57 285 000	54 639 000	55 404 000	56 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 910 000	3 910 000	3 910 000	3 910 000
Revenue	3 910 000	3 910 000	3 910 000	3 910 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 569 000	1 584 000	1 586 000	1 586 000
Impairment	0	0	0	0
Expenditure	1 721 000	1 734 000	1 742 000	1 810 000
Operating Profit	2 188 000	2 176 000	2 168 000	2 100 000
Financial Income	0	0	0	0
Financial Costs	2 479 000	1 834 000	1 988 000	1 800 000
Financial Balance	−2 479 000	−1 834 000	−1 988 000	−1 800 000
Dividends	0	0	0	0
Net Income	−227 000	267 000	141 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 255 000	53 825 000	55 309 000	56 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 255 000	53 825 000	55 309 000	56 465 000
Total Fiancial Fixed Assets	61 000	61 000	61 000	61 000
Total Fixed Assets	52 316 000	53 885 000	55 370 000	56 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	738 000	604 000	14 000	37 000
Total Current Assets	4 970 000	754 000	34 000	57 000
Total Assets	57 285 000	54 639 000	55 404 000	56 582 000
Total Equity	5 044 000	1 978 000	1 617 000	1 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 769 000	52 254 000	53 384 000	54 835 000
Creditors	183 000	192 000	184 000	25 000
Unpaid Taxes	162 000	135 000	159 000	158 000
Dividends	0	0	0	0
Other Current Debt	128 000	80 000	59 000	88 000
Total Current Debt	473 000	407 000	402 000	271 000
Total Equity and Debt	57 285 000	54 639 000	55 404 000	56 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,5 %	13,5 %	8,72 %	15,85 %
Debt-to-Equity Ratio	10,26	26,42	33,01	37,15
Operating Profit Margin	55,96 %	55,65 %	55,45 %	53,71 %
Current Ratio	10,51	1,85	0,08	0,21
Quick Ratio	10,51	1,85	0,08	0,21
Equity Ratio	0,09	0,04	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %