company

SAMEIET BORGENVEIEN 50

0179 OSLO

Finances

Share Ownership

Return on Equity

−43,95 %

Current Ratio

5,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 195 000	1 166 000	1 167 000
Net Income	−247 000	6 000	−95 000	20 000
Total Assets	702 000	938 000	1 062 000	1 072 000
Total Equity	562 000	809 000	804 000	899 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 195 000	1 166 000	1 167 000
Expenditure	1 484 000	1 191 000	1 264 000	1 153 000
Operating Profit	−252 000	4 000	−99 000	13 000
Financial Income	5 000	1 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	7 000
Earnings Before Tax	−247 000	6 000	−95 000	20 000
Tax	0	0	0	0
Net Income	−247 000	6 000	−95 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	702 000	938 000	1 062 000	1 072 000
Total Assets	702 000	938 000	1 062 000	1 072 000
Total Retained Equity	562 000	809 000	804 000	899 000
Total Equity	562 000	809 000	804 000	899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	129 000	258 000	173 000
Total Equity and Debt	702 000	938 000	1 062 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 233 000	1 195 000	1 166 000	1 167 000
Revenue	1 233 000	1 195 000	1 166 000	1 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	73 000	70 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 484 000	1 191 000	1 264 000	1 153 000
Operating Profit	−252 000	4 000	−99 000	13 000
Financial Income	5 000	1 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	7 000
Dividends	0	0	0	0
Net Income	−247 000	6 000	−95 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	500 000	687 000	776 000	884 000
Total Current Assets	702 000	938 000	1 062 000	1 072 000
Total Assets	702 000	938 000	1 062 000	1 072 000
Total Equity	562 000	809 000	804 000	899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	49 000	170 000	65 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	118 000	81 000	88 000	106 000
Total Current Debt	140 000	129 000	258 000	173 000
Total Equity and Debt	702 000	938 000	1 062 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,95 %	0,74 %	−11,82 %	2,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,44 %	0,33 %	−8,49 %	1,11 %
Current Ratio	5,01	7,27	4,12	6,2
Quick Ratio	5,01	7,27	4,12	6,2
Equity Ratio	0,8	0,86	0,76	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English