PING & PONG AS

0158 OSLO

Finances

Return on Equity

217,36 %

Current Ratio

0,48

Debt-to-Equity Ratio

5,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Net Income	313 000	−26 000	4 000	−22 000
Total Assets	1 289 000	2 000	124 000	8 000
Total Equity	144 000	−169 000	−143 000	−241 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Expenditure	−69 000	24 000	19 000	19 000
Operating Profit	318 000	−25 000	−19 000	−19 000
Financial Income	15 000	3 000	3 000	3 000
Financial Costs	7 000	4 000	6 000	6 000
Financial Balance	8 000	−1 000	−3 000	−3 000
Earnings Before Tax	327 000	−26 000	−22 000	−22 000
Tax	13 000	0	−26 000	0
Net Income	313 000	−26 000	4 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	0	0	0
Total Current Assets	189 000	2 000	124 000	8 000
Total Assets	1 289 000	2 000	124 000	8 000
Total Retained Equity	−50 000	−363 000	−337 000	−341 000
Total Equity	144 000	−169 000	−143 000	−241 000
Total Long-Term Debt	751 000	169 000	265 000	0
Total Current Debt	394 000	2 000	2 000	249 000
Total Equity and Debt	1 289 000	2 000	124 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	0	0	0
Other Income	0	0	0	0
Revenue	250 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	−69 000	24 000	19 000	19 000
Operating Profit	318 000	−25 000	−19 000	−19 000
Financial Income	15 000	3 000	3 000	3 000
Financial Costs	7 000	4 000	6 000	6 000
Financial Balance	8 000	−1 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	313 000	−26 000	4 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 100 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 100 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 100 000	0	0	0
Stock	0	0	0	0
Total Investments	15 000	0	0	0
Cash, Bank	173 000	2 000	4 000	8 000
Total Current Assets	189 000	2 000	124 000	8 000
Total Assets	1 289 000	2 000	124 000	8 000
Total Equity	144 000	−169 000	−143 000	−241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	751 000	169 000	265 000	0
Creditors	4 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	381 000	0	0	249 000
Total Current Debt	394 000	2 000	2 000	249 000
Total Equity and Debt	1 289 000	2 000	124 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	217,36 %	15,38 %	−2,8 %	9,13 %
Debt-to-Equity Ratio	5,22	−1	−1,85	−0
Operating Profit Margin	127,2 %	-	-	-
Current Ratio	0,48	1	62	0,03
Quick Ratio	0,48	1	62	0,03
Equity Ratio	0,11	−84,5	−1,15	−30,13
Gross Profit Margin	100 %	-	-	-