company

SAMEIET EVJEGATA

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

51,49 %

Current Ratio

9,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	247 000	202 000	190 000
Net Income	69 000	−29 000	15 000
Total Assets	150 000	142 000	187 000
Total Equity	134 000	65 000	95 000

Income (NOK)	2022	2021	2020
Revenue	247 000	202 000	190 000
Expenditure	179 000	230 000	170 000
Operating Profit	68 000	−28 000	20 000
Financial Income	2 000	2 000	1 000
Financial Costs	2 000	3 000	6 000
Financial Balance	0	−1 000	−5 000
Earnings Before Tax	69 000	−29 000	15 000
Tax	0	0	0
Net Income	69 000	−29 000	15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	150 000	142 000	187 000
Total Assets	150 000	142 000	187 000
Total Retained Equity	134 000	65 000	95 000
Total Equity	134 000	65 000	95 000
Total Long-Term Debt	0	36 000	70 000
Total Current Debt	16 000	41 000	22 000
Total Equity and Debt	150 000	142 000	187 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	247 000	202 000	190 000
Revenue	247 000	202 000	190 000
Cost of Goods Sold	0	0	0
Salary Costs	41 000	40 000	42 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	179 000	230 000	170 000
Operating Profit	68 000	−28 000	20 000
Financial Income	2 000	2 000	1 000
Financial Costs	2 000	3 000	6 000
Financial Balance	0	−1 000	−5 000
Dividends	0	0	0
Net Income	69 000	−29 000	15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	132 000	106 000	172 000
Total Current Assets	150 000	142 000	187 000
Total Assets	150 000	142 000	187 000
Total Equity	134 000	65 000	95 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	36 000	70 000
Creditors	0	20 000	1 000
Unpaid Taxes	3 000	3 000	3 000
Dividends	0	0	0
Other Current Debt	13 000	18 000	18 000
Total Current Debt	16 000	41 000	22 000
Total Equity and Debt	150 000	142 000	187 000

Financial indicators	2022	2021	2020
Return on Equity	51,49 %	−44,62 %	15,79 %
Debt-to-Equity Ratio	0	0,55	0,74
Operating Profit Margin	27,53 %	−13,86 %	10,53 %
Current Ratio	9,38	3,46	8,5
Quick Ratio	9,38	3,46	8,5
Equity Ratio	0,89	0,46	0,51
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English