WENØ EIENDOM AS

5225 NESTTUN

Finances

Share Ownership

Return on Equity

−348 %

Current Ratio

4,71

Debt-to-Equity Ratio

36,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	417 000	3 188 000	779 000
Net Income	−348 000	−60 000	1 949 000	222 000
Total Assets	3 809 000	4 012 000	5 758 000	7 495 000
Total Equity	100 000	100 000	100 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	417 000	3 188 000	779 000
Expenditure	752 000	442 000	627 000	491 000
Operating Profit	−366 000	−25 000	2 561 000	288 000
Financial Income	0	0	0	0
Financial Costs	78 000	52 000	62 000	3 000
Financial Balance	−78 000	−52 000	−62 000	−3 000
Earnings Before Tax	−444 000	−77 000	2 499 000	285 000
Tax	−96 000	−17 000	550 000	63 000
Net Income	−348 000	−60 000	1 949 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 498 000	3 663 000	5 150 000	7 124 000
Total Current Assets	311 000	349 000	607 000	371 000
Total Assets	3 809 000	4 012 000	5 758 000	7 495 000
Total Retained Equity	0	0	0	83 000
Total Equity	100 000	100 000	100 000	183 000
Total Long-Term Debt	3 643 000	3 844 000	5 407 000	7 291 000
Total Current Debt	66 000	69 000	251 000	22 000
Total Equity and Debt	3 809 000	4 012 000	5 758 000	7 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	386 000	0	0	241 000
Other Income	0	417 000	3 188 000	538 000
Revenue	386 000	417 000	3 188 000	779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	165 000	165 000	246 000
Impairment	0	0	0	0
Expenditure	752 000	442 000	627 000	491 000
Operating Profit	−366 000	−25 000	2 561 000	288 000
Financial Income	0	0	0	0
Financial Costs	78 000	52 000	62 000	3 000
Financial Balance	−78 000	−52 000	−62 000	−3 000
Dividends	0	0	0	0
Net Income	−348 000	−60 000	1 949 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 498 000	3 663 000	3 828 000	7 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 498 000	3 663 000	3 828 000	7 124 000
Total Fiancial Fixed Assets	0	0	1 322 000	0
Total Fixed Assets	3 498 000	3 663 000	5 150 000	7 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	31 000	192 000	54 000
Total Current Assets	311 000	349 000	607 000	371 000
Total Assets	3 809 000	4 012 000	5 758 000	7 495 000
Total Equity	100 000	100 000	100 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 643 000	3 844 000	5 407 000	7 291 000
Creditors	21 000	27 000	231 000	3 000
Unpaid Taxes	8 000	9 000	0	−10 000
Dividends	0	0	0	0
Other Current Debt	37 000	32 000	21 000	29 000
Total Current Debt	66 000	69 000	251 000	22 000
Total Equity and Debt	3 809 000	4 012 000	5 758 000	7 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−348 %	−60 %	1 949 %	121,31 %
Debt-to-Equity Ratio	36,43	38,44	54,07	39,84
Operating Profit Margin	−94,82 %	−6 %	80,33 %	36,97 %
Current Ratio	4,71	5,06	2,42	16,86
Quick Ratio	4,71	5,06	2,42	16,86
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %