STRØMSVEIEN 65 AS

0978 OSLO

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 755 000	5 000 000	3 479 000	903 000
Net Income	539 000	3 012 000	2 235 000	−17 000
Total Assets	10 485 000	15 259 000	12 084 000	10 831 000
Total Equity	6 694 000	6 156 000	6 199 000	6 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 755 000	5 000 000	3 479 000	903 000
Expenditure	2 061 000	1 135 000	611 000	936 000
Operating Profit	695 000	3 866 000	2 869 000	−33 000
Financial Income	0	0	0	11 000
Financial Costs	1 000	1 000	4 000	0
Financial Balance	−1 000	−1 000	−4 000	11 000
Earnings Before Tax	694 000	3 865 000	2 865 000	−21 000
Tax	156 000	852 000	630 000	−5 000
Net Income	539 000	3 012 000	2 235 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 490 000	9 590 000	9 690 000	9 790 000
Total Current Assets	995 000	5 669 000	2 395 000	1 042 000
Total Assets	10 485 000	15 259 000	12 084 000	10 831 000
Total Retained Equity	2 594 000	2 056 000	2 099 000	2 153 000
Total Equity	6 694 000	6 156 000	6 199 000	6 253 000
Total Long-Term Debt	245 000	4 159 000	5 016 000	4 287 000
Total Current Debt	3 545 000	4 944 000	870 000	292 000
Total Equity and Debt	10 485 000	15 259 000	12 084 000	10 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	347 000
Other Income	2 755 000	5 000 000	3 479 000	557 000
Revenue	2 755 000	5 000 000	3 479 000	903 000
Cost of Goods Sold	58 000	70 000	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	2 061 000	1 135 000	611 000	936 000
Operating Profit	695 000	3 866 000	2 869 000	−33 000
Financial Income	0	0	0	11 000
Financial Costs	1 000	1 000	4 000	0
Financial Balance	−1 000	−1 000	−4 000	11 000
Dividends	0	0	0	0
Net Income	539 000	3 012 000	2 235 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 490 000	9 590 000	9 690 000	9 790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 490 000	9 590 000	9 690 000	9 790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 490 000	9 590 000	9 690 000	9 790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	51 000	59 000	0
Total Current Assets	995 000	5 669 000	2 395 000	1 042 000
Total Assets	10 485 000	15 259 000	12 084 000	10 831 000
Total Equity	6 694 000	6 156 000	6 199 000	6 253 000
Short-Term Group Debt	830 000	3 917 000	0	0
Total Long-Term Debt	245 000	4 159 000	5 016 000	4 287 000
Creditors	1 760 000	608 000	451 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	746 000	419 000	419 000	0
Total Current Debt	3 545 000	4 944 000	870 000	292 000
Total Equity and Debt	10 485 000	15 259 000	12 084 000	10 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	48,93 %	36,05 %	−0,27 %
Debt-to-Equity Ratio	0,04	0,68	0,81	0,69
Operating Profit Margin	25,23 %	77,32 %	82,47 %	−3,65 %
Current Ratio	0,28	1,15	2,75	3,57
Quick Ratio	0,28	1,15	2,75	3,57
Equity Ratio	0,64	0,4	0,51	0,58
Gross Profit Margin	97,89 %	98,6 %	100 %	100 %