SELÅS HOLDING AS

4052 RØYNEBERG

Finances

Return on Equity

163,75 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	36 000	24 000	62 000
Net Income	655 000	537 000	399 000	363 000
Total Assets	2 586 000	6 098 000	5 764 000	5 452 000
Total Equity	400 000	4 400 000	4 303 000	3 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	36 000	24 000	62 000
Expenditure	371 000	125 000	73 000	122 000
Operating Profit	−293 000	−89 000	−49 000	−59 000
Financial Income	1 052 000	632 000	576 000	461 000
Financial Costs	104 000	6 000	128 000	39 000
Financial Balance	948 000	626 000	448 000	422 000
Earnings Before Tax	655 000	537 000	399 000	363 000
Tax	0	0	0	0
Net Income	655 000	537 000	399 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	2 744 000	2 744 000	2 744 000
Total Current Assets	2 575 000	3 354 000	3 020 000	2 708 000
Total Assets	2 586 000	6 098 000	5 764 000	5 452 000
Total Retained Equity	300 000	4 300 000	4 203 000	3 804 000
Total Equity	400 000	4 400 000	4 303 000	3 904 000
Total Long-Term Debt	0	1 222 000	1 372 000	1 379 000
Total Current Debt	2 186 000	476 000	89 000	169 000
Total Equity and Debt	2 586 000	6 098 000	5 764 000	5 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	36 000	24 000	62 000
Revenue	78 000	36 000	24 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	371 000	125 000	73 000	122 000
Operating Profit	−293 000	−89 000	−49 000	−59 000
Financial Income	1 052 000	632 000	576 000	461 000
Financial Costs	104 000	6 000	128 000	39 000
Financial Balance	948 000	626 000	448 000	422 000
Dividends	4 655 000	440 000	0	0
Net Income	655 000	537 000	399 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 733 000	2 733 000	2 733 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 733 000	2 733 000	2 733 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	11 000	2 744 000	2 744 000	2 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 494 000	3 313 000	2 988 000	2 675 000
Total Current Assets	2 575 000	3 354 000	3 020 000	2 708 000
Total Assets	2 586 000	6 098 000	5 764 000	5 452 000
Total Equity	400 000	4 400 000	4 303 000	3 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 222 000	1 372 000	1 379 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 655 000	440 000	0	0
Other Current Debt	2 186 000	36 000	89 000	169 000
Total Current Debt	2 186 000	476 000	89 000	169 000
Total Equity and Debt	2 586 000	6 098 000	5 764 000	5 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	163,75 %	12,2 %	9,27 %	9,3 %
Debt-to-Equity Ratio	0	0,28	0,32	0,35
Operating Profit Margin	−375,64 %	−247,22 %	−204,17 %	−95,16 %
Current Ratio	1,18	7,05	33,93	16,02
Quick Ratio	1,18	7,05	33,93	16,02
Equity Ratio	0,15	0,72	0,75	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %