NORDATA ONLINE AS

9450 HAMNVIK

Finances

Share Ownership

Return on Equity

−22,02 %

Current Ratio

3,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	199 000	252 000	283 000	248 000
Net Income	−24 000	28 000	48 000	−11 000
Total Assets	160 000	219 000	161 000	121 000
Total Equity	109 000	133 000	105 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	199 000	252 000	283 000	248 000
Expenditure	223 000	217 000	234 000	259 000
Operating Profit	−24 000	36 000	48 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	36 000	48 000	−11 000
Tax	0	8 000	0	0
Net Income	−24 000	28 000	48 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	160 000	219 000	161 000	121 000
Total Assets	160 000	219 000	161 000	121 000
Total Retained Equity	7 000	31 000	3 000	−45 000
Total Equity	109 000	133 000	105 000	57 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	50 000	85 000	55 000	63 000
Total Equity and Debt	160 000	219 000	161 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	199 000	252 000	283 000	248 000
Other Income	0	0	0	0
Revenue	199 000	252 000	283 000	248 000
Cost of Goods Sold	153 000	151 000	153 000	195 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	217 000	234 000	259 000
Operating Profit	−24 000	36 000	48 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	28 000	48 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	94 000	110 000	90 000	47 000
Total Investments	0	0	0	0
Cash, Bank	64 000	86 000	49 000	72 000
Total Current Assets	160 000	219 000	161 000	121 000
Total Assets	160 000	219 000	161 000	121 000
Total Equity	109 000	133 000	105 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	24 000	48 000	27 000	36 000
Unpaid Taxes	3 000	7 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	22 000	22 000
Total Current Debt	50 000	85 000	55 000	63 000
Total Equity and Debt	160 000	219 000	161 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,02 %	21,05 %	45,71 %	−19,3 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	−12,06 %	14,29 %	16,96 %	−4,44 %
Current Ratio	3,2	2,58	2,93	1,92
Quick Ratio	−3,64	−8,76	−4,6	7,56
Equity Ratio	0,68	0,61	0,65	0,47
Gross Profit Margin	23,12 %	40,08 %	45,94 %	21,37 %