STIFTELSEN MY SISTERS WOMEN'S WELFARE ASSOCIATION INTERNATIONAL

4025 STAVANGER

Finances

Share Ownership

Return on Equity

−25,18 %

Current Ratio

614,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 086 000	5 263 000	1 949 000	1 980 000
Net Income	−1 391 000	3 160 000	−61 000	219 000
Total Assets	5 534 000	6 921 000	3 754 000	3 861 000
Total Equity	5 524 000	6 914 000	3 754 000	3 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 086 000	5 263 000	1 949 000	1 980 000
Expenditure	3 553 000	2 124 000	2 010 000	1 761 000
Operating Profit	−1 467 000	3 139 000	−61 000	219 000
Financial Income	76 000	21 000	0	0
Financial Costs	0	0	0	0
Financial Balance	76 000	21 000	0	0
Earnings Before Tax	−1 391 000	3 160 000	−61 000	219 000
Tax	0	0	0	0
Net Income	−1 391 000	3 160 000	−61 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 534 000	6 921 000	3 754 000	3 861 000
Total Assets	5 534 000	6 921 000	3 754 000	3 861 000
Total Retained Equity	0	6 814 000	0	2 861 000
Total Equity	5 524 000	6 914 000	3 754 000	3 861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	6 000	0	0
Total Equity and Debt	5 533 000	6 921 000	3 754 000	3 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	48 000
Other Income	2 086 000	5 263 000	1 949 000	1 932 000
Revenue	2 086 000	5 263 000	1 949 000	1 980 000
Cost of Goods Sold	0	34 000	0	1 674 000
Salary Costs	30 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 553 000	2 124 000	2 010 000	1 761 000
Operating Profit	−1 467 000	3 139 000	−61 000	219 000
Financial Income	76 000	21 000	0	0
Financial Costs	0	0	0	0
Financial Balance	76 000	21 000	0	0
Dividends	0	0	0	0
Net Income	−1 391 000	3 160 000	−61 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 443 000	6 921 000	3 754 000	3 861 000
Total Current Assets	5 534 000	6 921 000	3 754 000	3 861 000
Total Assets	5 534 000	6 921 000	3 754 000	3 861 000
Total Equity	5 524 000	6 914 000	3 754 000	3 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	6 000	0	0
Total Equity and Debt	5 533 000	6 921 000	3 754 000	3 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,18 %	45,7 %	−1,62 %	5,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−70,33 %	59,64 %	−3,13 %	11,06 %
Current Ratio	614,89	1 153,5	-	-
Quick Ratio	614,89	1 153,5	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	99,35 %	100 %	15,45 %