SJURSEN INVEST AS

5541 KOLNES

Finances

Return on Equity

1,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	3 000	3 000	9 000
Net Income	2 000	0	292 000	42 000
Total Assets	171 000	169 000	460 000	172 000
Total Equity	171 000	239 000	310 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	3 000	3 000	9 000
Expenditure	3 000	4 000	2 000	2 000
Operating Profit	2 000	−1 000	1 000	7 000
Financial Income	0	1 000	291 000	37 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	291 000	37 000
Earnings Before Tax	2 000	−1 000	292 000	44 000
Tax	1 000	0	0	2 000
Net Income	2 000	0	292 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	163 000	137 000	171 000
Total Current Assets	28 000	6 000	323 000	0
Total Assets	171 000	169 000	460 000	172 000
Total Retained Equity	141 000	209 000	210 000	68 000
Total Equity	171 000	239 000	310 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	−70 000	150 000	4 000
Total Equity and Debt	171 000	169 000	460 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	3 000	3 000	9 000
Other Income	0	0	0	0
Revenue	5 000	3 000	3 000	9 000
Cost of Goods Sold	0	3 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	4 000	2 000	2 000
Operating Profit	2 000	−1 000	1 000	7 000
Financial Income	0	1 000	291 000	37 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	291 000	37 000
Dividends	0	0	150 000	0
Net Income	2 000	0	292 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	12 000	12 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	131 000	151 000	125 000	159 000
Total Fixed Assets	143 000	163 000	137 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	323 000	0
Total Current Assets	28 000	6 000	323 000	0
Total Assets	171 000	169 000	460 000	172 000
Total Equity	171 000	239 000	310 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	0
Other Current Debt	0	0	0	4 000
Total Current Debt	0	−70 000	150 000	4 000
Total Equity and Debt	171 000	169 000	460 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	0 %	94,19 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40 %	−33,33 %	33,33 %	77,78 %
Current Ratio	-	−0,09	2,15	0
Quick Ratio	-	−0,09	2,15	0
Equity Ratio	1	1,41	0,67	0,98
Gross Profit Margin	100 %	0 %	33,33 %	100 %