BRISKEBYVEIEN 26 AS

0871 OSLO

Finances

Share Ownership

Return on Equity

10,85 %

Current Ratio

0,61

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 245 000	2 577 000	2 151 000	2 345 000
Net Income	1 408 000	1 692 000	1 411 000	1 415 000
Total Assets	14 865 000	14 873 000	13 575 000	16 508 000
Total Equity	12 982 000	12 885 000	11 193 000	9 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 245 000	2 577 000	2 151 000	2 345 000
Expenditure	474 000	416 000	292 000	381 000
Operating Profit	1 771 000	2 162 000	1 860 000	1 964 000
Financial Income	38 000	9 000	0	2 000
Financial Costs	3 000	1 000	51 000	151 000
Financial Balance	35 000	8 000	−51 000	−149 000
Earnings Before Tax	1 805 000	2 169 000	1 809 000	1 815 000
Tax	398 000	477 000	398 000	399 000
Net Income	1 408 000	1 692 000	1 411 000	1 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 430 000	14 312 000	12 580 000	12 519 000
Total Current Assets	434 000	561 000	995 000	3 989 000
Total Assets	14 865 000	14 873 000	13 575 000	16 508 000
Total Retained Equity	11 818 000	11 721 000	10 029 000	8 618 000
Total Equity	12 982 000	12 885 000	11 193 000	9 782 000
Total Long-Term Debt	1 177 000	1 193 000	1 503 000	6 050 000
Total Current Debt	706 000	795 000	879 000	676 000
Total Equity and Debt	14 865 000	14 873 000	13 575 000	16 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 245 000	2 577 000	2 151 000	2 345 000
Revenue	2 245 000	2 577 000	2 151 000	2 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	22 000	4 000	0
Impairment	0	0	0	0
Expenditure	474 000	416 000	292 000	381 000
Operating Profit	1 771 000	2 162 000	1 860 000	1 964 000
Financial Income	38 000	9 000	0	2 000
Financial Costs	3 000	1 000	51 000	151 000
Financial Balance	35 000	8 000	−51 000	−149 000
Dividends	0	0	0	0
Net Income	1 408 000	1 692 000	1 411 000	1 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 519 000	12 519 000	12 519 000	12 519 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	40 000	61 000	0
Total Tangible Assets	12 619 000	12 558 000	12 580 000	12 519 000
Total Fiancial Fixed Assets	1 812 000	1 754 000	0	0
Total Fixed Assets	14 430 000	14 312 000	12 580 000	12 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	486 000	768 000	3 924 000
Total Current Assets	434 000	561 000	995 000	3 989 000
Total Assets	14 865 000	14 873 000	13 575 000	16 508 000
Total Equity	12 982 000	12 885 000	11 193 000	9 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 177 000	1 193 000	1 503 000	6 050 000
Creditors	78 000	42 000	0	9 000
Unpaid Taxes	119 000	205 000	204 000	202 000
Dividends	0	0	0	0
Other Current Debt	95 000	68 000	281 000	65 000
Total Current Debt	706 000	795 000	879 000	676 000
Total Equity and Debt	14 865 000	14 873 000	13 575 000	16 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,85 %	13,13 %	12,61 %	14,47 %
Debt-to-Equity Ratio	0,09	0,09	0,13	0,62
Operating Profit Margin	78,89 %	83,9 %	86,47 %	83,75 %
Current Ratio	0,61	0,71	1,13	5,9
Quick Ratio	0,61	0,71	1,13	5,9
Equity Ratio	0,87	0,87	0,82	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %