FRYD EIENDOM AS

3230 SANDEFJORD

Finances

Return on Equity

14,76 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	0	0	0
Net Income	260 000	−2 000	217 000	−5 000
Total Assets	2 105 000	2 045 000	2 065 000	1 620 000
Total Equity	1 761 000	1 500 000	1 502 000	1 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	262 000	−5 000	−5 000	−5 000
Financial Income	0	5 000	244 000	0
Financial Costs	1 000	2 000	5 000	0
Financial Balance	−1 000	3 000	239 000	0
Earnings Before Tax	261 000	−2 000	234 000	−5 000
Tax	1 000	0	17 000	0
Net Income	260 000	−2 000	217 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 278 000	1 333 000	1 331 000	1 335 000
Total Current Assets	826 000	711 000	734 000	285 000
Total Assets	2 105 000	2 045 000	2 065 000	1 620 000
Total Retained Equity	1 457 000	1 196 000	1 198 000	982 000
Total Equity	1 761 000	1 500 000	1 502 000	1 286 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	545 000	562 000	334 000
Total Equity and Debt	2 105 000	2 045 000	2 065 000	1 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	0	0	0
Revenue	267 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	262 000	−5 000	−5 000	−5 000
Financial Income	0	5 000	244 000	0
Financial Costs	1 000	2 000	5 000	0
Financial Balance	−1 000	3 000	239 000	0
Dividends	0	0	0	0
Net Income	260 000	−2 000	217 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 278 000	1 333 000	1 331 000	1 335 000
Total Fixed Assets	1 278 000	1 333 000	1 331 000	1 335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	104 000	131 000	156 000
Total Current Assets	826 000	711 000	734 000	285 000
Total Assets	2 105 000	2 045 000	2 065 000	1 620 000
Total Equity	1 761 000	1 500 000	1 502 000	1 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	344 000	545 000	545 000	334 000
Total Current Debt	344 000	545 000	562 000	334 000
Total Equity and Debt	2 105 000	2 045 000	2 065 000	1 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,76 %	−0,13 %	14,45 %	−0,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,13 %	-	-	-
Current Ratio	2,4	1,3	1,31	0,85
Quick Ratio	2,4	1,3	1,31	0,85
Equity Ratio	0,84	0,73	0,73	0,79
Gross Profit Margin	100 %	-	-	-