KRONEN EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

71,01 %

Current Ratio

1,87

Debt-to-Equity Ratio

16,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 889 000	5 478 000	5 544 000	5 619 000
Net Income	1 590 000	437 000	456 000	691 000
Total Assets	43 615 000	44 887 000	45 275 000	46 513 000
Total Equity	2 239 000	2 209 000	2 614 000	3 797 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 889 000	5 478 000	5 544 000	5 619 000
Expenditure	2 415 000	3 616 000	3 364 000	2 954 000
Operating Profit	3 474 000	1 861 000	2 180 000	2 666 000
Financial Income	105 000	20 000	58 000	77 000
Financial Costs	1 504 000	1 100 000	1 320 000	1 561 000
Financial Balance	−1 399 000	−1 080 000	−1 262 000	−1 484 000
Earnings Before Tax	2 075 000	781 000	918 000	1 182 000
Tax	484 000	344 000	462 000	491 000
Net Income	1 590 000	437 000	456 000	691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 473 000	36 348 000	37 782 000	40 050 000
Total Current Assets	7 142 000	8 538 000	7 493 000	6 463 000
Total Assets	43 615 000	44 887 000	45 275 000	46 513 000
Total Retained Equity	39 000	9 000	414 000	1 597 000
Total Equity	2 239 000	2 209 000	2 614 000	3 797 000
Total Long-Term Debt	37 547 000	38 956 000	40 341 000	41 486 000
Total Current Debt	3 829 000	3 721 000	2 320 000	1 230 000
Total Equity and Debt	43 615 000	44 887 000	45 275 000	46 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	16 000	0	2 000
Other Income	5 807 000	5 462 000	5 544 000	5 618 000
Revenue	5 889 000	5 478 000	5 544 000	5 619 000
Cost of Goods Sold	19 000	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	1 083 000	1 726 000	2 349 000	2 288 000
Impairment	0	0	0	0
Expenditure	2 415 000	3 616 000	3 364 000	2 954 000
Operating Profit	3 474 000	1 861 000	2 180 000	2 666 000
Financial Income	105 000	20 000	58 000	77 000
Financial Costs	1 504 000	1 100 000	1 320 000	1 561 000
Financial Balance	−1 399 000	−1 080 000	−1 262 000	−1 484 000
Dividends	0	0	0	0
Net Income	1 590 000	437 000	456 000	691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 386 000	36 148 000	37 381 000	39 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	200 000	401 000	467 000
Total Tangible Assets	36 473 000	36 348 000	37 782 000	40 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 473 000	36 348 000	37 782 000	40 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 005 000	8 308 000	7 493 000	5 749 000
Total Current Assets	7 142 000	8 538 000	7 493 000	6 463 000
Total Assets	43 615 000	44 887 000	45 275 000	46 513 000
Total Equity	2 239 000	2 209 000	2 614 000	3 797 000
Short-Term Group Debt	3 080 000	3 180 000	2 100 000	0
Total Long-Term Debt	37 547 000	38 956 000	40 341 000	41 486 000
Creditors	69 000	65 000	30 000	567 000
Unpaid Taxes	0	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	636 000	370 000	186 000	172 000
Total Current Debt	3 829 000	3 721 000	2 320 000	1 230 000
Total Equity and Debt	43 615 000	44 887 000	45 275 000	46 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,01 %	19,78 %	17,44 %	18,2 %
Debt-to-Equity Ratio	16,77	17,64	15,43	10,93
Operating Profit Margin	58,99 %	33,97 %	39,32 %	47,45 %
Current Ratio	1,87	2,29	3,23	5,25
Quick Ratio	1,87	2,29	3,23	5,25
Equity Ratio	0,05	0,05	0,06	0,08
Gross Profit Margin	99,68 %	100 %	99,96 %	100 %