VIGRESTAD EIENDOM AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

4,56 %

Current Ratio

16,6

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 634 000	1 634 000	1 634 000	1 634 000
Net Income	448 000	1 335 000	1 486 000	496 000
Total Assets	21 626 000	21 715 000	21 194 000	11 637 000
Total Equity	9 823 000	9 375 000	8 041 000	6 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 634 000	1 634 000	1 634 000	1 634 000
Expenditure	650 000	647 000	585 000	845 000
Operating Profit	983 000	987 000	1 048 000	788 000
Financial Income	32 000	824 000	847 000	11 000
Financial Costs	441 000	329 000	222 000	163 000
Financial Balance	−409 000	495 000	625 000	−152 000
Earnings Before Tax	574 000	1 481 000	1 674 000	636 000
Tax	126 000	147 000	188 000	140 000
Net Income	448 000	1 335 000	1 486 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 598 000	16 464 000	20 235 000	10 604 000
Total Current Assets	5 029 000	5 251 000	959 000	1 033 000
Total Assets	21 626 000	21 715 000	21 194 000	11 637 000
Total Retained Equity	9 721 000	9 273 000	7 939 000	6 453 000
Total Equity	9 823 000	9 375 000	8 041 000	6 555 000
Total Long-Term Debt	11 500 000	12 020 000	12 740 000	4 227 000
Total Current Debt	303 000	320 000	413 000	855 000
Total Equity and Debt	21 626 000	21 715 000	21 194 000	11 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 634 000	1 634 000	1 634 000	1 634 000
Revenue	1 634 000	1 634 000	1 634 000	1 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	18 000
Depreciation	505 000	491 000	488 000	504 000
Impairment	0	0	0	0
Expenditure	650 000	647 000	585 000	845 000
Operating Profit	983 000	987 000	1 048 000	788 000
Financial Income	32 000	824 000	847 000	11 000
Financial Costs	441 000	329 000	222 000	163 000
Financial Balance	−409 000	495 000	625 000	−152 000
Dividends	0	0	0	0
Net Income	448 000	1 335 000	1 486 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	403 000	377 000	352 000	332 000
Real Eastate	16 194 000	16 087 000	16 513 000	8 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 194 000	16 087 000	16 513 000	8 772 000
Total Fiancial Fixed Assets	0	0	3 370 000	1 500 000
Total Fixed Assets	16 598 000	16 464 000	20 235 000	10 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 029 000	5 239 000	955 000	520 000
Total Current Assets	5 029 000	5 251 000	959 000	1 033 000
Total Assets	21 626 000	21 715 000	21 194 000	11 637 000
Total Equity	9 823 000	9 375 000	8 041 000	6 555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 500 000	12 020 000	12 740 000	4 227 000
Creditors	0	63 000	0	171 000
Unpaid Taxes	0	0	0	66 000
Dividends	0	0	0	0
Other Current Debt	150 000	85 000	205 000	459 000
Total Current Debt	303 000	320 000	413 000	855 000
Total Equity and Debt	21 626 000	21 715 000	21 194 000	11 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,56 %	14,24 %	18,48 %	7,57 %
Debt-to-Equity Ratio	1,17	1,28	1,58	0,64
Operating Profit Margin	60,16 %	60,4 %	64,14 %	48,23 %
Current Ratio	16,6	16,41	2,32	1,21
Quick Ratio	16,6	16,41	2,32	1,21
Equity Ratio	0,45	0,43	0,38	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %