company

JOHDI AS

0169 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

712,12 %

Current Ratio

1,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	48 000	49 000
Net Income	235 000	235 000	232 000	238 000
Total Assets	277 000	316 000	640 000	707 000
Total Equity	33 000	301 000	626 000	694 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	48 000	49 000
Expenditure	3 000	3 000	5 000	1 000
Operating Profit	46 000	47 000	43 000	48 000
Financial Income	200 000	200 000	200 000	203 000
Financial Costs	0	0	0	1 000
Financial Balance	200 000	200 000	200 000	202 000
Earnings Before Tax	246 000	247 000	243 000	250 000
Tax	12 000	12 000	11 000	12 000
Net Income	235 000	235 000	232 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	275 000	314 000	638 000	705 000
Total Assets	277 000	316 000	640 000	707 000
Total Retained Equity	3 000	271 000	596 000	664 000
Total Equity	33 000	301 000	626 000	694 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	15 000	14 000	13 000
Total Equity and Debt	277 000	316 000	640 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	47 000	49 000
Other Income	0	0	1 000	0
Revenue	50 000	50 000	48 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	5 000	1 000
Operating Profit	46 000	47 000	43 000	48 000
Financial Income	200 000	200 000	200 000	203 000
Financial Costs	0	0	0	1 000
Financial Balance	200 000	200 000	200 000	202 000
Dividends	233 000	0	0	0
Net Income	235 000	235 000	232 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	307 000	438 000	488 000
Total Current Assets	275 000	314 000	638 000	705 000
Total Assets	277 000	316 000	640 000	707 000
Total Equity	33 000	301 000	626 000	694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	233 000	0	0	0
Other Current Debt	0	3 000	4 000	4 000
Total Current Debt	245 000	15 000	14 000	13 000
Total Equity and Debt	277 000	316 000	640 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	712,12 %	78,07 %	37,06 %	34,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92 %	94 %	89,58 %	97,96 %
Current Ratio	1,12	20,93	45,57	54,23
Quick Ratio	1,12	20,93	45,57	54,23
Equity Ratio	0,12	0,95	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English