MYRIAD BYGG AS

5114 TERTNES

Finances

Share Ownership

Return on Equity

−50,26 %

Current Ratio

1,72

Debt-to-Equity Ratio

−30,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	449 000	657 000	904 000
Net Income	98 000	167 000	393 000	630 000
Total Assets	6 309 000	6 692 000	6 992 000	7 097 000
Total Equity	−195 000	−293 000	−460 000	−853 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	449 000	657 000	904 000
Expenditure	541 000	281 000	256 000	401 000
Operating Profit	102 000	168 000	401 000	503 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	8 000	4 000
Financial Balance	−4 000	−1 000	−8 000	−4 000
Earnings Before Tax	98 000	167 000	393 000	499 000
Tax	0	0	0	−130 000
Net Income	98 000	167 000	393 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 227 000	5 168 000	5 168 000	5 168 000
Total Current Assets	1 082 000	1 524 000	1 824 000	1 928 000
Total Assets	6 309 000	6 692 000	6 992 000	7 097 000
Total Retained Equity	−295 000	−393 000	−560 000	−953 000
Total Equity	−195 000	−293 000	−460 000	−853 000
Total Long-Term Debt	5 875 000	5 875 000	5 874 000	5 874 000
Total Current Debt	628 000	1 110 000	1 578 000	2 076 000
Total Equity and Debt	6 309 000	6 692 000	6 992 000	7 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	643 000	449 000	657 000	904 000
Revenue	643 000	449 000	657 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	541 000	281 000	256 000	401 000
Operating Profit	102 000	168 000	401 000	503 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	8 000	4 000
Financial Balance	−4 000	−1 000	−8 000	−4 000
Dividends	0	0	0	0
Net Income	98 000	167 000	393 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 227 000	5 168 000	5 168 000	5 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 227 000	5 168 000	5 168 000	5 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 227 000	5 168 000	5 168 000	5 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	30 000	1 000	1 000
Total Current Assets	1 082 000	1 524 000	1 824 000	1 928 000
Total Assets	6 309 000	6 692 000	6 992 000	7 097 000
Total Equity	−195 000	−293 000	−460 000	−853 000
Short-Term Group Debt	41 000	0	0	0
Total Long-Term Debt	5 875 000	5 875 000	5 874 000	5 874 000
Creditors	26 000	0	0	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	561 000	1 110 000	1 578 000	2 044 000
Total Current Debt	628 000	1 110 000	1 578 000	2 076 000
Total Equity and Debt	6 309 000	6 692 000	6 992 000	7 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,26 %	−57 %	−85,43 %	−73,86 %
Debt-to-Equity Ratio	−30,13	−20,05	−12,77	−6,89
Operating Profit Margin	15,86 %	37,42 %	61,04 %	55,64 %
Current Ratio	1,72	1,37	1,16	0,93
Quick Ratio	1,72	1,37	1,16	0,93
Equity Ratio	−0,03	−0,04	−0,07	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %