EFFEKT HOLDING AS

6036 MAUSEIDVÅG

Finances

Return on Equity

87,03 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000 000	1 100 000	1 100 000	1 000 000
Total Assets	1 785 000	1 868 000	1 830 000	1 730 000
Total Equity	1 149 000	149 000	149 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	1 024 000	1 123 000	1 122 000	1 022 000
Financial Costs	19 000	18 000	17 000	17 000
Financial Balance	1 005 000	1 105 000	1 105 000	1 005 000
Earnings Before Tax	1 000 000	1 100 000	1 100 000	1 000 000
Tax	0	0	0	0
Net Income	1 000 000	1 100 000	1 100 000	1 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	700 000	700 000	700 000
Total Current Assets	1 085 000	1 168 000	1 130 000	1 030 000
Total Assets	1 785 000	1 868 000	1 830 000	1 730 000
Total Retained Equity	1 119 000	119 000	119 000	119 000
Total Equity	1 149 000	149 000	149 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	636 000	1 719 000	1 681 000	1 581 000
Total Equity and Debt	1 785 000	1 868 000	1 830 000	1 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	1 024 000	1 123 000	1 122 000	1 022 000
Financial Costs	19 000	18 000	17 000	17 000
Financial Balance	1 005 000	1 105 000	1 105 000	1 005 000
Dividends	0	1 100 000	1 100 000	1 000 000
Net Income	1 000 000	1 100 000	1 100 000	1 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	700 000	700 000	700 000	700 000
Total Fixed Assets	700 000	700 000	700 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	45 000	8 000	8 000
Total Current Assets	1 085 000	1 168 000	1 130 000	1 030 000
Total Assets	1 785 000	1 868 000	1 830 000	1 730 000
Total Equity	1 149 000	149 000	149 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 100 000	1 100 000	1 000 000
Other Current Debt	636 000	619 000	581 000	581 000
Total Current Debt	636 000	1 719 000	1 681 000	1 581 000
Total Equity and Debt	1 785 000	1 868 000	1 830 000	1 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,03 %	738,26 %	738,26 %	671,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,71	0,68	0,67	0,65
Quick Ratio	1,71	0,68	0,67	0,65
Equity Ratio	0,64	0,08	0,08	0,09
Gross Profit Margin	-	-	-	-