MYHRVOLD AS

1970 HEMNES

Finances

Return on Equity

11,88 %

Current Ratio

10,89

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	623 000	2 361 000	1 153 000	543 000
Total Assets	6 768 000	6 395 000	5 259 000	5 111 000
Total Equity	5 244 000	4 621 000	3 260 000	2 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	183 000	218 000	160 000	81 000
Operating Profit	−183 000	−218 000	−160 000	−82 000
Financial Income	900 000	2 676 000	1 313 000	900 000
Financial Costs	95 000	96 000	0	276 000
Financial Balance	805 000	2 580 000	1 313 000	624 000
Earnings Before Tax	623 000	2 361 000	1 153 000	543 000
Tax	0	0	0	0
Net Income	623 000	2 361 000	1 153 000	543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 995 000	5 995 000	4 945 000	4 915 000
Total Current Assets	773 000	400 000	314 000	196 000
Total Assets	6 768 000	6 395 000	5 259 000	5 111 000
Total Retained Equity	4 244 000	3 621 000	2 260 000	1 607 000
Total Equity	5 244 000	4 621 000	3 260 000	2 607 000
Total Long-Term Debt	1 454 000	1 704 000	1 940 000	2 140 000
Total Current Debt	71 000	70 000	58 000	365 000
Total Equity and Debt	6 768 000	6 395 000	5 259 000	5 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	155 000	133 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	218 000	160 000	81 000
Operating Profit	−183 000	−218 000	−160 000	−82 000
Financial Income	900 000	2 676 000	1 313 000	900 000
Financial Costs	95 000	96 000	0	276 000
Financial Balance	805 000	2 580 000	1 313 000	624 000
Dividends	0	1 000 000	500 000	300 000
Net Income	623 000	2 361 000	1 153 000	543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 995 000	5 995 000	4 945 000	4 915 000
Total Fixed Assets	5 995 000	5 995 000	4 945 000	4 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	728 000	305 000	263 000	196 000
Total Current Assets	773 000	400 000	314 000	196 000
Total Assets	6 768 000	6 395 000	5 259 000	5 111 000
Total Equity	5 244 000	4 621 000	3 260 000	2 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 454 000	1 704 000	1 940 000	2 140 000
Creditors	0	0	0	0
Unpaid Taxes	12 000	10 000	7 000	24 000
Dividends	0	1 000 000	500 000	300 000
Other Current Debt	59 000	60 000	51 000	341 000
Total Current Debt	71 000	70 000	58 000	365 000
Total Equity and Debt	6 768 000	6 395 000	5 259 000	5 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,88 %	51,09 %	35,37 %	20,83 %
Debt-to-Equity Ratio	0,28	0,37	0,6	0,82
Operating Profit Margin	-	-	-	-
Current Ratio	10,89	5,71	5,41	0,54
Quick Ratio	10,89	5,71	5,41	0,54
Equity Ratio	0,77	0,72	0,62	0,51
Gross Profit Margin	-	-	-	-