JUST EIENDOM AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

10,99 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 647 000	12 313 000	11 599 000	9 897 000
Net Income	1 245 000	741 000	145 000	−54 000
Total Assets	44 698 000	44 734 000	45 408 000	46 698 000
Total Equity	11 329 000	10 084 000	9 343 000	8 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 647 000	12 313 000	11 599 000	9 897 000
Expenditure	11 035 000	10 452 000	10 313 000	8 676 000
Operating Profit	2 612 000	1 861 000	1 286 000	1 222 000
Financial Income	29 000	21 000	1 000	0
Financial Costs	1 045 000	932 000	1 100 000	1 292 000
Financial Balance	−1 016 000	−911 000	−1 099 000	−1 292 000
Earnings Before Tax	1 596 000	950 000	186 000	−70 000
Tax	351 000	209 000	41 000	−15 000
Net Income	1 245 000	741 000	145 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 272 000	43 465 000	44 076 000	45 650 000
Total Current Assets	2 426 000	1 269 000	1 333 000	1 048 000
Total Assets	44 698 000	44 734 000	45 408 000	46 698 000
Total Retained Equity	8 594 000	7 349 000	6 608 000	6 463 000
Total Equity	11 329 000	10 084 000	9 343 000	8 282 000
Total Long-Term Debt	22 696 000	26 147 000	29 416 000	31 880 000
Total Current Debt	10 673 000	8 503 000	6 650 000	6 537 000
Total Equity and Debt	44 698 000	44 734 000	45 408 000	46 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 647 000	12 313 000	11 599 000	9 897 000
Revenue	13 647 000	12 313 000	11 599 000	9 897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 440 000	1 377 000	1 574 000	1 157 000
Impairment	0	0	0	0
Expenditure	11 035 000	10 452 000	10 313 000	8 676 000
Operating Profit	2 612 000	1 861 000	1 286 000	1 222 000
Financial Income	29 000	21 000	1 000	0
Financial Costs	1 045 000	932 000	1 100 000	1 292 000
Financial Balance	−1 016 000	−911 000	−1 099 000	−1 292 000
Dividends	0	0	0	0
Net Income	1 245 000	741 000	145 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 272 000	43 465 000	44 076 000	45 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 272 000	43 465 000	44 076 000	45 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 272 000	43 465 000	44 076 000	45 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 426 000	1 269 000	1 333 000	1 048 000
Total Assets	44 698 000	44 734 000	45 408 000	46 698 000
Total Equity	11 329 000	10 084 000	9 343 000	8 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 696 000	26 147 000	29 416 000	31 880 000
Creditors	10 197 000	8 103 000	4 079 000	558 000
Unpaid Taxes	0	0	152 000	0
Dividends	0	0	0	0
Other Current Debt	275 000	400 000	2 419 000	5 979 000
Total Current Debt	10 673 000	8 503 000	6 650 000	6 537 000
Total Equity and Debt	44 698 000	44 734 000	45 408 000	46 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	7,35 %	1,55 %	−0,65 %
Debt-to-Equity Ratio	2	2,59	3,15	3,85
Operating Profit Margin	19,14 %	15,11 %	11,09 %	12,35 %
Current Ratio	0,23	0,15	0,2	0,16
Quick Ratio	0,23	0,15	0,2	0,16
Equity Ratio	0,25	0,23	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %