HOGNE MYRVOLD RESPONS AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

−19,15 %

Current Ratio

6,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	−16 000	−14 000	−11 000
Total Assets	168 000	195 000	211 000	225 000
Total Equity	141 000	168 000	183 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	15 000	14 000	11 000
Operating Profit	−26 000	−15 000	−14 000	−11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−27 000	−16 000	−14 000	−11 000
Tax	0	0	0	0
Net Income	−27 000	−16 000	−14 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	168 000	195 000	211 000	225 000
Total Assets	168 000	195 000	211 000	225 000
Total Retained Equity	41 000	68 000	83 000	98 000
Total Equity	141 000	168 000	183 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	27 000	27 000	27 000
Total Equity and Debt	168 000	195 000	211 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	15 000	14 000	11 000
Operating Profit	−26 000	−15 000	−14 000	−11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−27 000	−16 000	−14 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	167 000	183 000	197 000
Total Current Assets	168 000	195 000	211 000	225 000
Total Assets	168 000	195 000	211 000	225 000
Total Equity	141 000	168 000	183 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	27 000	27 000	27 000
Total Current Debt	27 000	27 000	27 000	27 000
Total Equity and Debt	168 000	195 000	211 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,15 %	−9,52 %	−7,65 %	−5,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,22	7,22	7,81	8,33
Quick Ratio	6,22	7,22	7,81	8,33
Equity Ratio	0,84	0,86	0,87	0,88
Gross Profit Margin	-	-	-	-