STALL GRINI TRADING AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−4,36 %

Current Ratio

2,16

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 157 000	1 053 000	708 000
Net Income	1 569 000	1 014 000	746 000	649 000
Total Assets	4 027 000	3 313 000	2 740 000	2 798 000
Total Equity	−35 950 000	−37 519 000	−38 532 000	−39 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 157 000	1 053 000	708 000
Expenditure	−229 000	79 000	336 000	36 000
Operating Profit	1 613 000	1 078 000	718 000	672 000
Financial Income	23 000	11 000	55 000	46 000
Financial Costs	66 000	76 000	26 000	70 000
Financial Balance	−43 000	−65 000	29 000	−24 000
Earnings Before Tax	1 569 000	1 014 000	746 000	649 000
Tax	0	0	0	0
Net Income	1 569 000	1 014 000	746 000	649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 027 000	3 313 000	2 740 000	2 798 000
Total Assets	4 027 000	3 313 000	2 740 000	2 798 000
Total Retained Equity	−36 950 000	−38 519 000	−39 532 000	−40 279 000
Total Equity	−35 950 000	−37 519 000	−38 532 000	−39 279 000
Total Long-Term Debt	38 111 000	39 911 000	39 956 000	40 686 000
Total Current Debt	1 866 000	921 000	1 317 000	1 391 000
Total Equity and Debt	4 027 000	3 313 000	2 740 000	2 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 384 000	1 157 000	1 053 000	708 000
Revenue	1 384 000	1 157 000	1 053 000	708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−229 000	79 000	336 000	36 000
Operating Profit	1 613 000	1 078 000	718 000	672 000
Financial Income	23 000	11 000	55 000	46 000
Financial Costs	66 000	76 000	26 000	70 000
Financial Balance	−43 000	−65 000	29 000	−24 000
Dividends	0	0	0	0
Net Income	1 569 000	1 014 000	746 000	649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	2 405 000	885 000	1 377 000
Cash, Bank	3 032 000	863 000	357 000	366 000
Total Current Assets	4 027 000	3 313 000	2 740 000	2 798 000
Total Assets	4 027 000	3 313 000	2 740 000	2 798 000
Total Equity	−35 950 000	−37 519 000	−38 532 000	−39 279 000
Short-Term Group Debt	1 866 000	921 000	1 317 000	1 391 000
Total Long-Term Debt	38 111 000	39 911 000	39 956 000	40 686 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 866 000	921 000	1 317 000	1 391 000
Total Equity and Debt	4 027 000	3 313 000	2 740 000	2 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,36 %	−2,7 %	−1,94 %	−1,65 %
Debt-to-Equity Ratio	−1,06	−1,06	−1,04	−1,04
Operating Profit Margin	116,55 %	93,17 %	68,19 %	94,92 %
Current Ratio	2,16	3,6	2,08	2,01
Quick Ratio	2,16	3,6	2,08	2,01
Equity Ratio	−8,93	−11,32	−14,06	−14,04
Gross Profit Margin	100 %	100 %	100 %	100 %