WIGANDGÅRDEN AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

2 389,33 %

Current Ratio

0,52

Debt-to-Equity Ratio

427,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 292 000	22 268 000	16 728 000	18 731 000
Net Income	7 168 000	8 256 000	834 000	4 014 000
Total Assets	139 320 000	140 100 000	155 735 000	129 902 000
Total Equity	300 000	292 000	286 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 292 000	22 268 000	16 728 000	18 731 000
Expenditure	9 274 000	8 531 000	12 063 000	9 857 000
Operating Profit	14 018 000	13 736 000	4 665 000	8 874 000
Financial Income	170 000	28 000	394 000	640 000
Financial Costs	4 423 000	2 605 000	3 418 000	3 792 000
Financial Balance	−4 253 000	−2 577 000	−3 024 000	−3 152 000
Earnings Before Tax	9 764 000	11 159 000	1 642 000	5 723 000
Tax	2 596 000	2 903 000	808 000	1 709 000
Net Income	7 168 000	8 256 000	834 000	4 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 670 000	137 636 000	150 688 000	126 358 000
Total Current Assets	5 650 000	2 464 000	5 047 000	3 544 000
Total Assets	139 320 000	140 100 000	155 735 000	129 902 000
Total Retained Equity	200 000	192 000	186 000	152 000
Total Equity	300 000	292 000	286 000	252 000
Total Long-Term Debt	128 114 000	127 393 000	150 206 000	118 131 000
Total Current Debt	10 906 000	12 414 000	5 243 000	11 519 000
Total Equity and Debt	139 320 000	140 100 000	155 735 000	129 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 292 000	22 268 000	16 728 000	18 731 000
Revenue	23 292 000	22 268 000	16 728 000	18 731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 478 000	1 491 000	2 527 000	2 084 000
Depreciation	4 215 000	4 193 000	3 754 000	3 168 000
Impairment	0	0	0	0
Expenditure	9 274 000	8 531 000	12 063 000	9 857 000
Operating Profit	14 018 000	13 736 000	4 665 000	8 874 000
Financial Income	170 000	28 000	394 000	640 000
Financial Costs	4 423 000	2 605 000	3 418 000	3 792 000
Financial Balance	−4 253 000	−2 577 000	−3 024 000	−3 152 000
Dividends	0	0	800 000	0
Net Income	7 168 000	8 256 000	834 000	4 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	129 171 000	133 246 000	137 321 000	106 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	285 000	299 000	230 000	157 000
Total Tangible Assets	129 456 000	133 545 000	137 551 000	106 919 000
Total Fiancial Fixed Assets	4 214 000	4 091 000	13 137 000	19 439 000
Total Fixed Assets	133 670 000	137 636 000	150 688 000	126 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 102 000	1 808 000	4 863 000	3 363 000
Total Current Assets	5 650 000	2 464 000	5 047 000	3 544 000
Total Assets	139 320 000	140 100 000	155 735 000	129 902 000
Total Equity	300 000	292 000	286 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 114 000	127 393 000	150 206 000	118 131 000
Creditors	323 000	251 000	1 000	1 726 000
Unpaid Taxes	94 000	305 000	267 000	118 000
Dividends	0	0	800 000	0
Other Current Debt	9 834 000	11 227 000	3 424 000	3 937 000
Total Current Debt	10 906 000	12 414 000	5 243 000	11 519 000
Total Equity and Debt	139 320 000	140 100 000	155 735 000	129 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 389,33 %	2 827,4 %	291,61 %	1 592,86 %
Debt-to-Equity Ratio	427,05	436,28	525,2	468,77
Operating Profit Margin	60,18 %	61,68 %	27,89 %	47,38 %
Current Ratio	0,52	0,2	0,96	0,31
Quick Ratio	0,52	0,2	0,96	0,31
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %