SB INTERNATIONAL PROPERTY HOLDINGS AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

0,03 %

Current Ratio

0,17

Debt-to-Equity Ratio

2,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	−18 000	89 000	50 000
Total Assets	36 815 000	37 832 000	39 637 000	41 396 000
Total Equity	10 012 000	10 012 000	10 012 000	10 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	74 000	69 000	64 000
Operating Profit	−78 000	−74 000	−69 000	−64 000
Financial Income	1 056 000	1 066 000	1 200 000	1 266 000
Financial Costs	974 000	1 015 000	1 018 000	1 138 000
Financial Balance	82 000	51 000	182 000	128 000
Earnings Before Tax	4 000	−23 000	114 000	64 000
Tax	1 000	−5 000	25 000	14 000
Net Income	3 000	−18 000	89 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 814 000	37 808 000	39 637 000	41 395 000
Total Current Assets	1 000	24 000	0	0
Total Assets	36 815 000	37 832 000	39 637 000	41 396 000
Total Retained Equity	0	0	0	0
Total Equity	10 012 000	10 012 000	10 012 000	10 012 000
Total Long-Term Debt	26 798 000	27 818 000	29 510 000	31 320 000
Total Current Debt	6 000	2 000	116 000	64 000
Total Equity and Debt	36 815 000	37 832 000	39 637 000	41 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	74 000	69 000	64 000
Operating Profit	−78 000	−74 000	−69 000	−64 000
Financial Income	1 056 000	1 066 000	1 200 000	1 266 000
Financial Costs	974 000	1 015 000	1 018 000	1 138 000
Financial Balance	82 000	51 000	182 000	128 000
Dividends	0	0	0	0
Net Income	3 000	−18 000	89 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 814 000	37 808 000	39 637 000	41 395 000
Total Fixed Assets	36 814 000	37 808 000	39 637 000	41 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	0
Total Current Assets	1 000	24 000	0	0
Total Assets	36 815 000	37 832 000	39 637 000	41 396 000
Total Equity	10 012 000	10 012 000	10 012 000	10 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 798 000	27 818 000	29 510 000	31 320 000
Creditors	2 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	2 000	116 000	64 000
Total Equity and Debt	36 815 000	37 832 000	39 637 000	41 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	−0,18 %	0,89 %	0,5 %
Debt-to-Equity Ratio	2,68	2,78	2,95	3,13
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	12	0	0
Quick Ratio	0,17	12	0	0
Equity Ratio	0,27	0,26	0,25	0,24
Gross Profit Margin	-	-	-	-