GARTNERIHAGEN BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

22,28 %

Current Ratio

18,07

Debt-to-Equity Ratio

13,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 703 000	5 054 000	5 246 000	6 004 000
Net Income	2 009 000	2 020 000	2 023 000	2 153 000
Total Assets	128 470 000	128 371 000	128 286 000	128 175 000
Total Equity	9 019 000	7 010 000	4 990 000	2 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 703 000	5 054 000	5 246 000	6 004 000
Expenditure	2 374 000	2 343 000	2 242 000	2 272 000
Operating Profit	3 329 000	2 712 000	3 004 000	3 732 000
Financial Income	35 000	8 000	8 000	47 000
Financial Costs	1 355 000	700 000	989 000	1 626 000
Financial Balance	−1 320 000	−692 000	−981 000	−1 579 000
Earnings Before Tax	3 329 000	2 712 000	3 004 000	3 732 000
Tax	0	0	0	0
Net Income	2 009 000	2 020 000	2 023 000	2 153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 440 000	127 440 000	127 440 000	127 440 000
Total Current Assets	1 030 000	931 000	846 000	735 000
Total Assets	128 470 000	128 371 000	128 286 000	128 175 000
Total Retained Equity	8 769 000	6 760 000	4 740 000	2 718 000
Total Equity	9 019 000	7 010 000	4 990 000	2 968 000
Total Long-Term Debt	119 394 000	121 318 000	123 242 000	125 166 000
Total Current Debt	57 000	43 000	53 000	41 000
Total Equity and Debt	128 470 000	128 371 000	128 286 000	128 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 703 000	5 054 000	5 246 000	6 004 000
Revenue	5 703 000	5 054 000	5 246 000	6 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	67 000	83 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 374 000	2 343 000	2 242 000	2 272 000
Operating Profit	3 329 000	2 712 000	3 004 000	3 732 000
Financial Income	35 000	8 000	8 000	47 000
Financial Costs	1 355 000	700 000	989 000	1 626 000
Financial Balance	−1 320 000	−692 000	−981 000	−1 579 000
Dividends	0	0	0	0
Net Income	2 009 000	2 020 000	2 023 000	2 153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	127 440 000	127 440 000	127 440 000	127 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 440 000	127 440 000	127 440 000	127 440 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 440 000	127 440 000	127 440 000	127 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	930 000	921 000	834 000	654 000
Total Current Assets	1 030 000	931 000	846 000	735 000
Total Assets	128 470 000	128 371 000	128 286 000	128 175 000
Total Equity	9 019 000	7 010 000	4 990 000	2 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 394 000	121 318 000	123 242 000	125 166 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	43 000	53 000	41 000
Total Current Debt	57 000	43 000	53 000	41 000
Total Equity and Debt	128 470 000	128 371 000	128 286 000	128 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,28 %	28,82 %	40,54 %	72,54 %
Debt-to-Equity Ratio	13,24	17,31	24,7	42,17
Operating Profit Margin	58,37 %	53,66 %	57,26 %	62,16 %
Current Ratio	18,07	21,65	15,96	17,93
Quick Ratio	18,07	21,65	15,96	17,93
Equity Ratio	0,07	0,05	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %