JO EIENDOM AS

2212 KONGSVINGER

Finances

Return on Equity

−16,5 %

Current Ratio

3,98

Debt-to-Equity Ratio

11,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	215 000	497 000	202 000
Net Income	−162 000	27 000	206 000	−23 000
Total Assets	12 495 000	8 731 000	2 349 000	3 784 000
Total Equity	982 000	1 144 000	1 117 000	911 000

Income (NOK)	2022	2021	2020	2019
Revenue	218 000	215 000	497 000	202 000
Expenditure	195 000	185 000	196 000	172 000
Operating Profit	23 000	30 000	300 000	30 000
Financial Income	51 000	48 000	0	0
Financial Costs	245 000	44 000	36 000	60 000
Financial Balance	−194 000	4 000	−36 000	−60 000
Earnings Before Tax	−171 000	35 000	264 000	−30 000
Tax	−10 000	8 000	58 000	−7 000
Net Income	−162 000	27 000	206 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 246 000	7 259 000	1 134 000	3 052 000
Total Current Assets	2 250 000	1 472 000	1 215 000	732 000
Total Assets	12 495 000	8 731 000	2 349 000	3 784 000
Total Retained Equity	882 000	1 044 000	1 017 000	811 000
Total Equity	982 000	1 144 000	1 117 000	911 000
Total Long-Term Debt	10 947 000	6 472 000	1 167 000	2 725 000
Total Current Debt	566 000	1 115 000	65 000	148 000
Total Equity and Debt	12 495 000	8 731 000	2 349 000	3 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	215 000	214 000	202 000
Other Income	0	0	282 000	0
Revenue	218 000	215 000	497 000	202 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	185 000	196 000	172 000
Operating Profit	23 000	30 000	300 000	30 000
Financial Income	51 000	48 000	0	0
Financial Costs	245 000	44 000	36 000	60 000
Financial Balance	−194 000	4 000	−36 000	−60 000
Dividends	0	0	0	0
Net Income	−162 000	27 000	206 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 214 000	7 228 000	1 134 000	3 052 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	31 000	0	0
Total Tangible Assets	10 246 000	7 259 000	1 134 000	3 052 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 246 000	7 259 000	1 134 000	3 052 000
Stock	0	0	0	0
Total Investments	479 000	479 000	479 000	479 000
Cash, Bank	1 546 000	686 000	672 000	74 000
Total Current Assets	2 250 000	1 472 000	1 215 000	732 000
Total Assets	12 495 000	8 731 000	2 349 000	3 784 000
Total Equity	982 000	1 144 000	1 117 000	911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 947 000	6 472 000	1 167 000	2 725 000
Creditors	531 000	1 062 000	0	142 000
Unpaid Taxes	0	0	2 000	6 000
Dividends	0	0	0	0
Other Current Debt	36 000	44 000	5 000	0
Total Current Debt	566 000	1 115 000	65 000	148 000
Total Equity and Debt	12 495 000	8 731 000	2 349 000	3 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,5 %	2,36 %	18,44 %	−2,52 %
Debt-to-Equity Ratio	11,15	5,66	1,04	2,99
Operating Profit Margin	10,55 %	13,95 %	60,36 %	14,85 %
Current Ratio	3,98	1,32	18,69	4,95
Quick Ratio	3,98	1,32	18,69	4,95
Equity Ratio	0,08	0,13	0,48	0,24
Gross Profit Margin	100 %	100 %	100 %	92,08 %