VIND INDUSTRY AS

0256 OSLO

Finances

Return on Equity

0,96 %

Current Ratio

62,2

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 650 000	136 395 000	108 672 000	745 860 000
Net Income	25 420 000	90 979 000	103 707 000	733 133 000
Total Assets	2 953 580 000	2 618 067 000	846 617 000	756 777 000
Total Equity	2 657 179 000	1 898 184 000	819 151 000	734 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 650 000	136 395 000	108 672 000	745 860 000
Expenditure	11 021 000	10 282 000	9 119 000	9 968 000
Operating Profit	43 629 000	126 113 000	99 553 000	735 893 000
Financial Income	2 968 000	−3 140 000	7 287 000	12 210 000
Financial Costs	21 892 000	19 063 000	320 000	11 893 000
Financial Balance	−18 924 000	−22 203 000	6 967 000	317 000
Earnings Before Tax	24 705 000	103 909 000	106 520 000	736 210 000
Tax	−715 000	12 931 000	2 814 000	3 077 000
Net Income	25 420 000	90 979 000	103 707 000	733 133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 848 775 000	2 453 194 000	774 663 000	671 479 000
Total Current Assets	104 805 000	164 873 000	71 955 000	85 298 000
Total Assets	2 953 580 000	2 618 067 000	846 617 000	756 777 000
Total Retained Equity	917 144 000	891 723 000	812 690 000	728 029 000
Total Equity	2 657 179 000	1 898 184 000	819 151 000	734 490 000
Total Long-Term Debt	294 716 000	693 385 000	1 362 000	0
Total Current Debt	1 685 000	26 497 000	26 104 000	22 287 000
Total Equity and Debt	2 953 580 000	2 618 067 000	846 617 000	756 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	8 000	294 000
Other Income	54 650 000	136 395 000	108 664 000	745 567 000
Revenue	54 650 000	136 395 000	108 672 000	745 860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 275 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 021 000	10 282 000	9 119 000	9 968 000
Operating Profit	43 629 000	126 113 000	99 553 000	735 893 000
Financial Income	2 968 000	−3 140 000	7 287 000	12 210 000
Financial Costs	21 892 000	19 063 000	320 000	11 893 000
Financial Balance	−18 924 000	−22 203 000	6 967 000	317 000
Dividends	0	89 000	97 000	0
Net Income	25 420 000	90 979 000	103 707 000	733 133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 848 775 000	2 453 194 000	774 663 000	671 479 000
Total Fixed Assets	2 848 775 000	2 453 194 000	774 663 000	671 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 485 000	64 742 000	13 230 000	76 140 000
Total Current Assets	104 805 000	164 873 000	71 955 000	85 298 000
Total Assets	2 953 580 000	2 618 067 000	846 617 000	756 777 000
Total Equity	2 657 179 000	1 898 184 000	819 151 000	734 490 000
Short-Term Group Debt	1 544 000	16 745 000	25 655 000	3 903 000
Total Long-Term Debt	294 716 000	693 385 000	1 362 000	0
Creditors	135 000	77 000	34 000	208 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	89 000	97 000	0
Other Current Debt	0	89 000	97 000	6 698 000
Total Current Debt	1 685 000	26 497 000	26 104 000	22 287 000
Total Equity and Debt	2 953 580 000	2 618 067 000	846 617 000	756 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,96 %	4,79 %	12,66 %	99,82 %
Debt-to-Equity Ratio	0,11	0,37	0	0
Operating Profit Margin	79,83 %	92,46 %	91,61 %	98,66 %
Current Ratio	62,2	6,22	2,76	3,83
Quick Ratio	62,2	6,22	2,76	3,83
Equity Ratio	0,9	0,73	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %