BOLIGSAMEIET SCHUCKERTTUNET

1832 ASKIM

Finances

Share Ownership

Return on Equity

−12,84 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2018	2017
Revenue	879 000	877 000	702 000	581 000
Net Income	−52 000	−30 000	−586 000	114 000
Total Assets	676 000	497 000	444 000	1 024 000
Total Equity	405 000	457 000	417 000	1 003 000

Income (NOK)	2022	2021	2018	2017
Revenue	879 000	877 000	702 000	581 000
Expenditure	945 000	920 000	1 303 000	485 000
Operating Profit	−67 000	−43 000	−601 000	95 000
Financial Income	15 000	13 000	16 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	13 000	16 000	18 000
Earnings Before Tax	−52 000	−30 000	−586 000	114 000
Tax	0	0	0	0
Net Income	−52 000	−30 000	−586 000	114 000

Balance (NOK)	2022	2021	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	675 000	496 000	444 000	1 023 000
Total Assets	676 000	497 000	444 000	1 024 000
Total Retained Equity	405 000	457 000	417 000	1 003 000
Total Equity	405 000	457 000	417 000	1 003 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	40 000	27 000	21 000
Total Equity and Debt	676 000	497 000	444 000	1 024 000

Cash flow (NOK)	2022	2021	2018	2017
Sales Income	878 000	876 000	701 000	580 000
Other Income	1 000	1 000	1 000	1 000
Revenue	879 000	877 000	702 000	581 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	73 000	51 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	945 000	920 000	1 303 000	485 000
Operating Profit	−67 000	−43 000	−601 000	95 000
Financial Income	15 000	13 000	16 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	13 000	16 000	18 000
Dividends	0	0	0	0
Net Income	−52 000	−30 000	−586 000	114 000

Balance details (NOK)	2022	2021	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	447 000	452 000	1 010 000
Total Current Assets	675 000	496 000	444 000	1 023 000
Total Assets	676 000	497 000	444 000	1 024 000
Total Equity	405 000	457 000	417 000	1 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	271 000	40 000	7 000	13 000
Unpaid Taxes	0	0	20 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	271 000	40 000	27 000	21 000
Total Equity and Debt	676 000	497 000	444 000	1 024 000

Financial indicators	2022	2021	2018	2017
Return on Equity	−12,84 %	−6,56 %	−140,53 %	11,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,62 %	−4,9 %	−85,61 %	16,35 %
Current Ratio	2,49	12,4	16,44	48,71
Quick Ratio	2,49	12,4	16,44	48,71
Equity Ratio	0,6	0,92	0,94	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %