BOLIGSAMEIET SOLE ALLE 8

0191 OSLO

Finances

Share Ownership

Return on Equity

29,94 %

Current Ratio

7,46

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	284 000	296 000	258 000	248 000
Net Income	50 000	46 000	−5 000	−31 000
Total Assets	194 000	141 000	71 000	77 000
Total Equity	167 000	117 000	71 000	77 000

Income (NOK)	2013	2012	2011	2010
Revenue	284 000	296 000	258 000	248 000
Expenditure	239 000	254 000	219 000	235 000
Operating Profit	45 000	42 000	39 000	13 000
Financial Income	6 000	4 000	4 000	3 000
Financial Costs	0	0	48 000	48 000
Financial Balance	6 000	4 000	−44 000	−45 000
Earnings Before Tax	50 000	46 000	−5 000	−31 000
Tax	0	0	0	0
Net Income	50 000	46 000	−5 000	−31 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	194 000	141 000	71 000	77 000
Total Assets	194 000	141 000	71 000	77 000
Total Retained Equity	167 000	117 000	71 000	77 000
Total Equity	167 000	117 000	71 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	24 000	0	0
Total Equity and Debt	194 000	141 000	71 000	77 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	0	0	0	0
Other Income	284 000	296 000	258 000	248 000
Revenue	284 000	296 000	258 000	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	239 000	254 000	219 000	235 000
Operating Profit	45 000	42 000	39 000	13 000
Financial Income	6 000	4 000	4 000	3 000
Financial Costs	0	0	48 000	48 000
Financial Balance	6 000	4 000	−44 000	−45 000
Dividends	0	0	0	0
Net Income	50 000	46 000	−5 000	−31 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	140 000	81 000	87 000
Total Current Assets	194 000	141 000	71 000	77 000
Total Assets	194 000	141 000	71 000	77 000
Total Equity	167 000	117 000	71 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	0	0
Total Current Debt	26 000	24 000	0	0
Total Equity and Debt	194 000	141 000	71 000	77 000

Financial indicators	2013	2012	2011	2010
Return on Equity	29,94 %	39,32 %	−7,04 %	−40,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,85 %	14,19 %	15,12 %	5,24 %
Current Ratio	7,46	5,88	-	-
Quick Ratio	7,46	5,88	-	-
Equity Ratio	0,86	0,83	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table