FMY INVEST AS

5259 HJELLESTAD

Finances

Return on Equity

10,87 %

Current Ratio

91,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 182 000	2 707 000	1 903 000	1 329 000
Net Income	2 063 000	2 685 000	1 827 000	1 431 000
Total Assets	19 134 000	17 649 000	14 975 000	13 126 000
Total Equity	18 974 000	16 911 000	14 226 000	12 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 182 000	2 707 000	1 903 000	1 329 000
Expenditure	14 000	10 000	9 000	10 000
Operating Profit	2 168 000	2 697 000	1 894 000	1 320 000
Financial Income	24 000	26 000	37 000	51 000
Financial Costs	129 000	6 000	63 000	−86 000
Financial Balance	−105 000	20 000	−26 000	137 000
Earnings Before Tax	2 063 000	2 717 000	1 868 000	1 457 000
Tax	0	32 000	42 000	26 000
Net Income	2 063 000	2 685 000	1 827 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Current Assets	14 634 000	13 149 000	11 975 000	10 126 000
Total Assets	19 134 000	17 649 000	14 975 000	13 126 000
Total Retained Equity	18 874 000	16 811 000	14 126 000	12 299 000
Total Equity	18 974 000	16 911 000	14 226 000	12 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	738 000	749 000	727 000
Total Equity and Debt	19 134 000	17 649 000	14 975 000	13 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 182 000	2 707 000	1 903 000	1 329 000
Revenue	2 182 000	2 707 000	1 903 000	1 329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	9 000	10 000
Operating Profit	2 168 000	2 697 000	1 894 000	1 320 000
Financial Income	24 000	26 000	37 000	51 000
Financial Costs	129 000	6 000	63 000	−86 000
Financial Balance	−105 000	20 000	−26 000	137 000
Dividends	0	0	0	0
Net Income	2 063 000	2 685 000	1 827 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	12 039 000	11 818 000	9 076 000	5 607 000
Cash, Bank	2 594 000	1 310 000	1 721 000	3 332 000
Total Current Assets	14 634 000	13 149 000	11 975 000	10 126 000
Total Assets	19 134 000	17 649 000	14 975 000	13 126 000
Total Equity	18 974 000	16 911 000	14 226 000	12 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	706 000	708 000	701 000
Total Current Debt	160 000	738 000	749 000	727 000
Total Equity and Debt	19 134 000	17 649 000	14 975 000	13 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,87 %	15,88 %	12,84 %	11,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,36 %	99,63 %	99,53 %	99,32 %
Current Ratio	91,46	17,82	15,99	13,93
Quick Ratio	91,46	17,82	15,99	13,93
Equity Ratio	0,99	0,96	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %