LEIAR INVEST AS

1366 LYSAKER

Finances

Return on Equity

216,07 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 904 000	688 000	11 267 000	2 945 000
Total Assets	1 522 000	1 882 000	3 045 000	22 529 000
Total Equity	1 344 000	1 532 000	2 645 000	22 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	32 000	47 000	78 000
Operating Profit	−13 000	−32 000	−47 000	−78 000
Financial Income	3 222 000	1 514 000	11 301 000	3 151 000
Financial Costs	0	0	2 000	18 000
Financial Balance	3 222 000	1 514 000	11 299 000	3 133 000
Earnings Before Tax	3 209 000	1 482 000	11 252 000	3 055 000
Tax	305 000	793 000	−16 000	111 000
Net Income	2 904 000	688 000	11 267 000	2 945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 422 000	1 838 000	2 702 000	19 149 000
Total Current Assets	100 000	44 000	344 000	3 380 000
Total Assets	1 522 000	1 882 000	3 045 000	22 529 000
Total Retained Equity	1 310 000	839 000	892 000	4 733 000
Total Equity	1 344 000	1 532 000	2 645 000	22 153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	350 000	400 000	376 000
Total Equity and Debt	1 522 000	1 882 000	3 045 000	22 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	32 000	47 000	78 000
Operating Profit	−13 000	−32 000	−47 000	−78 000
Financial Income	3 222 000	1 514 000	11 301 000	3 151 000
Financial Costs	0	0	2 000	18 000
Financial Balance	3 222 000	1 514 000	11 299 000	3 133 000
Dividends	1 498 000	1 760 000	20 400 000	0
Net Income	2 904 000	688 000	11 267 000	2 945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	485 000	344 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 422 000	1 838 000	2 217 000	18 804 000
Total Fixed Assets	1 422 000	1 838 000	2 702 000	19 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	8 000	344 000	2 963 000
Total Current Assets	100 000	44 000	344 000	3 380 000
Total Assets	1 522 000	1 882 000	3 045 000	22 529 000
Total Equity	1 344 000	1 532 000	2 645 000	22 153 000
Short-Term Group Debt	178 000	350 000	400 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 498 000	1 760 000	20 400 000	0
Other Current Debt	0	0	0	83 000
Total Current Debt	178 000	350 000	400 000	376 000
Total Equity and Debt	1 522 000	1 882 000	3 045 000	22 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	216,07 %	44,91 %	425,97 %	13,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,56	0,13	0,86	8,99
Quick Ratio	0,56	0,13	0,86	8,99
Equity Ratio	0,88	0,81	0,87	0,98
Gross Profit Margin	-	-	-	-