JH-CONSULTING AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

30,72 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 326 000	1 309 000	778 000
Net Income	47 000	155 000	105 000	500 000
Total Assets	449 000	555 000	587 000	522 000
Total Equity	153 000	266 000	311 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 326 000	1 309 000	778 000
Expenditure	1 289 000	1 127 000	1 174 000	130 000
Operating Profit	61 000	198 000	135 000	648 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	7 000
Financial Balance	1 000	1 000	1 000	−6 000
Earnings Before Tax	61 000	199 000	135 000	642 000
Tax	14 000	45 000	30 000	142 000
Net Income	47 000	155 000	105 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	449 000	555 000	587 000	522 000
Total Assets	449 000	555 000	587 000	522 000
Total Retained Equity	53 000	166 000	211 000	306 000
Total Equity	153 000	266 000	311 000	406 000
Total Long-Term Debt	0	3 000	4 000	5 000
Total Current Debt	296 000	286 000	272 000	112 000
Total Equity and Debt	449 000	555 000	587 000	522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 350 000	1 326 000	1 309 000	778 000
Other Income	0	0	0	0
Revenue	1 350 000	1 326 000	1 309 000	778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 189 000	1 073 000	1 068 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 289 000	1 127 000	1 174 000	130 000
Operating Profit	61 000	198 000	135 000	648 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	7 000
Financial Balance	1 000	1 000	1 000	−6 000
Dividends	160 000	200 000	200 000	0
Net Income	47 000	155 000	105 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	433 000	498 000	393 000
Total Current Assets	449 000	555 000	587 000	522 000
Total Assets	449 000	555 000	587 000	522 000
Total Equity	153 000	266 000	311 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	4 000	5 000
Creditors	5 000	5 000	6 000	6 000
Unpaid Taxes	149 000	135 000	119 000	28 000
Dividends	160 000	200 000	200 000	0
Other Current Debt	124 000	101 000	116 000	15 000
Total Current Debt	296 000	286 000	272 000	112 000
Total Equity and Debt	449 000	555 000	587 000	522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,72 %	58,27 %	33,76 %	123,15 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	4,52 %	14,93 %	10,31 %	83,29 %
Current Ratio	1,52	1,94	2,16	4,66
Quick Ratio	1,52	1,94	2,16	4,66
Equity Ratio	0,34	0,48	0,53	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %